COX & KINGS | INTERNATIONAL TRAVEL | COX & KINGS/ INTERNATIONAL TRAVEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 17.7 | - | View Chart |
P/BV | x | 0.0 | 4.6 | 0.2% | View Chart |
Dividend Yield | % | 61.3 | 0.5 | 12,445.2% |
COX & KINGS INTERNATIONAL TRAVEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COX & KINGS Mar-18 |
INTERNATIONAL TRAVEL Mar-23 |
COX & KINGS/ INTERNATIONAL TRAVEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 306 | 287 | 106.6% | |
Low | Rs | 203 | 91 | 223.0% | |
Sales per share (Unadj.) | Rs | 365.3 | 230.3 | 158.6% | |
Earnings per share (Unadj.) | Rs | 26.6 | 35.5 | 74.8% | |
Cash flow per share (Unadj.) | Rs | 32.2 | 43.0 | 74.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.50 | 28.6% | |
Avg Dividend yield | % | 0.4 | 1.9 | 21.2% | |
Book value per share (Unadj.) | Rs | 185.9 | 154.2 | 120.6% | |
Shares outstanding (eoy) | m | 176.56 | 7.99 | 2,209.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.8 | 84.9% | |
Avg P/E ratio | x | 9.6 | 5.3 | 180.0% | |
P/CF ratio (eoy) | x | 7.9 | 4.4 | 180.0% | |
Price / Book Value ratio | x | 1.4 | 1.2 | 111.6% | |
Dividend payout | % | 3.8 | 9.9 | 38.2% | |
Avg Mkt Cap | Rs m | 44,896 | 1,509 | 2,974.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,063 | 424 | 1,903.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,506 | 1,840 | 3,504.8% | |
Other income | Rs m | 1,899 | 29 | 6,650.1% | |
Total revenues | Rs m | 66,404 | 1,869 | 3,552.9% | |
Gross profit | Rs m | 8,805 | 220 | 4,009.1% | |
Depreciation | Rs m | 988 | 60 | 1,653.5% | |
Interest | Rs m | 2,802 | 5 | 53,062.5% | |
Profit before tax | Rs m | 6,914 | 183 | 3,775.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,222 | -101 | -2,205.9% | |
Profit after tax | Rs m | 4,692 | 284 | 1,652.8% | |
Gross profit margin | % | 13.7 | 11.9 | 114.4% | |
Effective tax rate | % | 32.1 | -55.0 | -58.4% | |
Net profit margin | % | 7.3 | 15.4 | 47.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,437 | 1,298 | 4,424.1% | |
Current liabilities | Rs m | 39,455 | 527 | 7,482.8% | |
Net working cap to sales | % | 27.9 | 41.9 | 66.5% | |
Current ratio | x | 1.5 | 2.5 | 59.1% | |
Inventory Days | Days | 10 | 98 | 10.5% | |
Debtors Days | Days | 1,268 | 1,437 | 88.2% | |
Net fixed assets | Rs m | 50,262 | 385 | 13,058.8% | |
Share capital | Rs m | 883 | 80 | 1,104.2% | |
"Free" reserves | Rs m | 31,944 | 1,152 | 2,773.4% | |
Net worth | Rs m | 32,827 | 1,232 | 2,665.1% | |
Long term debt | Rs m | 22,858 | 0 | - | |
Total assets | Rs m | 107,699 | 1,683 | 6,398.6% | |
Interest coverage | x | 3.5 | 35.7 | 9.7% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.1 | 54.8% | |
Return on assets | % | 7.0 | 17.2 | 40.5% | |
Return on equity | % | 14.3 | 23.0 | 62.0% | |
Return on capital | % | 17.4 | 15.3 | 114.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,901 | 30 | 6,272.2% | |
Fx outflow | Rs m | 76 | 2 | 4,148.4% | |
Net fx | Rs m | 1,826 | 29 | 6,405.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,475 | 92 | -8,124.4% | |
From Investments | Rs m | 3,518 | -58 | -6,104.5% | |
From Financial Activity | Rs m | 4,608 | -3 | -142,656.3% | |
Net Cashflow | Rs m | 651 | 31 | 2,081.6% |
Indian Promoters | % | 0.3 | 61.7 | 0.5% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 87.8 | 38.3 | 229.2% | |
Shareholders | 59,290 | 11,681 | 507.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COX & KINGS With: EASY TRIP PLANNERS THOMAS COOK INDIA IRCTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COX & KINGS | INTERNATIONAL TRAVEL |
---|---|---|
1-Day | -4.68% | 5.97% |
1-Month | -33.74% | 18.26% |
1-Year | 46.85% | 117.46% |
3-Year CAGR | -78.10% | 126.32% |
5-Year CAGR | -61.81% | 39.94% |
* Compound Annual Growth Rate
Here are more details on the COX & KINGS share price and the INTERNATIONAL TRAVEL share price.
Moving on to shareholding structures...
The promoters of COX & KINGS hold a 12.2% stake in the company. In case of INTERNATIONAL TRAVEL the stake stands at 61.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COX & KINGS and the shareholding pattern of INTERNATIONAL TRAVEL.
Finally, a word on dividends...
In the most recent financial year, COX & KINGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.8%.
INTERNATIONAL TRAVEL paid Rs 3.5, and its dividend payout ratio stood at 9.9%.
You may visit here to review the dividend history of COX & KINGS, and the dividend history of INTERNATIONAL TRAVEL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.