COX & KINGS | YATRA ONLINE | COX & KINGS/ YATRA ONLINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | - | - | View Chart |
P/BV | x | 0.0 | 13.7 | 0.1% | View Chart |
Dividend Yield | % | 61.3 | 0.0 | - |
COX & KINGS YATRA ONLINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COX & KINGS Mar-18 |
YATRA ONLINE Mar-23 |
COX & KINGS/ YATRA ONLINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 306 | NA | - | |
Low | Rs | 203 | NA | - | |
Sales per share (Unadj.) | Rs | 365.3 | 33.2 | 1,100.6% | |
Earnings per share (Unadj.) | Rs | 26.6 | 0.7 | 3,987.3% | |
Cash flow per share (Unadj.) | Rs | 32.2 | 2.3 | 1,421.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.9 | 14.8 | 1,256.0% | |
Shares outstanding (eoy) | m | 176.56 | 114.52 | 154.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0 | - | |
Avg P/E ratio | x | 9.6 | 0 | - | |
P/CF ratio (eoy) | x | 7.9 | 0 | - | |
Price / Book Value ratio | x | 1.4 | 0 | - | |
Dividend payout | % | 3.8 | 0 | - | |
Avg Mkt Cap | Rs m | 44,896 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,063 | 1,090 | 739.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,506 | 3,802 | 1,696.8% | |
Other income | Rs m | 1,899 | 173 | 1,097.1% | |
Total revenues | Rs m | 66,404 | 3,975 | 1,670.7% | |
Gross profit | Rs m | 8,805 | 366 | 2,408.3% | |
Depreciation | Rs m | 988 | 183 | 540.7% | |
Interest | Rs m | 2,802 | 234 | 1,196.8% | |
Profit before tax | Rs m | 6,914 | 122 | 5,677.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,222 | 45 | 4,887.8% | |
Profit after tax | Rs m | 4,692 | 76 | 6,147.4% | |
Gross profit margin | % | 13.7 | 9.6 | 141.9% | |
Effective tax rate | % | 32.1 | 37.3 | 86.1% | |
Net profit margin | % | 7.3 | 2.0 | 362.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,437 | 5,059 | 1,135.3% | |
Current liabilities | Rs m | 39,455 | 4,626 | 852.9% | |
Net working cap to sales | % | 27.9 | 11.4 | 244.7% | |
Current ratio | x | 1.5 | 1.1 | 133.1% | |
Inventory Days | Days | 10 | 53 | 19.2% | |
Debtors Days | Days | 1,268 | 276 | 459.4% | |
Net fixed assets | Rs m | 50,262 | 1,743 | 2,884.1% | |
Share capital | Rs m | 883 | 115 | 770.9% | |
"Free" reserves | Rs m | 31,944 | 1,581 | 2,020.9% | |
Net worth | Rs m | 32,827 | 1,695 | 1,936.4% | |
Long term debt | Rs m | 22,858 | 240 | 9,525.9% | |
Total assets | Rs m | 107,699 | 6,802 | 1,583.4% | |
Interest coverage | x | 3.5 | 1.5 | 228.1% | |
Debt to equity ratio | x | 0.7 | 0.1 | 491.9% | |
Sales to assets ratio | x | 0.6 | 0.6 | 107.2% | |
Return on assets | % | 7.0 | 4.6 | 152.5% | |
Return on equity | % | 14.3 | 4.5 | 317.5% | |
Return on capital | % | 17.4 | 18.4 | 94.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,901 | 0 | - | |
Fx outflow | Rs m | 76 | 0 | - | |
Net fx | Rs m | 1,826 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,475 | -1,531 | 488.4% | |
From Investments | Rs m | 3,518 | -167 | -2,109.9% | |
From Financial Activity | Rs m | 4,608 | 1,384 | 332.9% | |
Net Cashflow | Rs m | 651 | -290 | -224.6% |
Indian Promoters | % | 0.3 | 0.0 | - | |
Foreign collaborators | % | 11.9 | 64.5 | 18.4% | |
Indian inst/Mut Fund | % | 0.1 | 28.6 | 0.2% | |
FIIs | % | 0.1 | 5.0 | 1.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 87.8 | 35.5 | 247.0% | |
Shareholders | 59,290 | 30,915 | 191.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COX & KINGS With: EASY TRIP PLANNERS THOMAS COOK INDIA IRCTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COX & KINGS | YATRA ONLINE |
---|---|---|
1-Day | -4.68% | 0.58% |
1-Month | -33.74% | -0.13% |
1-Year | 46.85% | 8.90% |
3-Year CAGR | -78.10% | 2.88% |
5-Year CAGR | -61.81% | 1.72% |
* Compound Annual Growth Rate
Here are more details on the COX & KINGS share price and the YATRA ONLINE share price.
Moving on to shareholding structures...
The promoters of COX & KINGS hold a 12.2% stake in the company. In case of YATRA ONLINE the stake stands at 64.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COX & KINGS and the shareholding pattern of YATRA ONLINE.
Finally, a word on dividends...
In the most recent financial year, COX & KINGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.8%.
YATRA ONLINE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of COX & KINGS, and the dividend history of YATRA ONLINE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.