Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CALCOM VISIO vs HPL ELECTRIC & POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CALCOM VISIO HPL ELECTRIC & POWER CALCOM VISIO/
HPL ELECTRIC & POWER
 
P/E (TTM) x 101.2 57.1 177.0% View Chart
P/BV x 3.2 3.0 107.0% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 CALCOM VISIO   HPL ELECTRIC & POWER
EQUITY SHARE DATA
    CALCOM VISIO
Mar-23
HPL ELECTRIC & POWER
Mar-23
CALCOM VISIO/
HPL ELECTRIC & POWER
5-Yr Chart
Click to enlarge
High Rs165116 142.4%   
Low Rs8951 175.2%   
Sales per share (Unadj.) Rs125.2196.3 63.8%  
Earnings per share (Unadj.) Rs4.44.7 93.8%  
Cash flow per share (Unadj.) Rs6.310.7 59.1%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs49.5123.4 40.1%  
Shares outstanding (eoy) m12.7964.30 19.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.4 239.1%   
Avg P/E ratio x28.717.7 162.5%  
P/CF ratio (eoy) x20.17.8 258.1%  
Price / Book Value ratio x2.60.7 380.0%  
Dividend payout %021.3 0.0%   
Avg Mkt Cap Rs m1,6215,347 30.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1541,438 10.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,60112,622 12.7%  
Other income Rs m936 24.8%   
Total revenues Rs m1,61012,658 12.7%   
Gross profit Rs m1281,569 8.2%  
Depreciation Rs m24384 6.3%   
Interest Rs m32754 4.2%   
Profit before tax Rs m81467 17.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m24164 14.8%   
Profit after tax Rs m56302 18.7%  
Gross profit margin %8.012.4 64.3%  
Effective tax rate %30.135.2 85.4%   
Net profit margin %3.52.4 147.2%  
BALANCE SHEET DATA
Current assets Rs m75412,033 6.3%   
Current liabilities Rs m5068,215 6.2%   
Net working cap to sales %15.530.2 51.2%  
Current ratio x1.51.5 101.7%  
Inventory Days Days05 9.0%  
Debtors Days Days8261,743 47.4%  
Net fixed assets Rs m5414,758 11.4%   
Share capital Rs m128643 19.9%   
"Free" reserves Rs m5057,292 6.9%   
Net worth Rs m6337,935 8.0%   
Long term debt Rs m136470 29.0%   
Total assets Rs m1,29516,791 7.7%  
Interest coverage x3.51.6 218.3%   
Debt to equity ratio x0.20.1 363.9%  
Sales to assets ratio x1.20.8 164.5%   
Return on assets %6.86.3 108.5%  
Return on equity %8.93.8 233.9%  
Return on capital %14.614.5 100.7%  
Exports to sales %0.33.6 7.5%   
Imports to sales %31.514.0 225.5%   
Exports (fob) Rs m4460 1.0%   
Imports (cif) Rs m5051,765 28.6%   
Fx inflow Rs m4460 1.0%   
Fx outflow Rs m5051,765 28.6%   
Net fx Rs m-501-1,305 38.3%   
CASH FLOW
From Operations Rs m-121,037 -1.1%  
From Investments Rs m-93-398 23.3%  
From Financial Activity Rs m103-738 -13.9%  
Net Cashflow Rs m-2-99 1.9%  

Share Holding

Indian Promoters % 64.0 72.7 88.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.7 0.6 1,917.9%  
FIIs % 7.6 0.2 3,150.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 27.3 131.7%  
Shareholders   7,013 115,826 6.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CALCOM VISIO With:   HAVELLS INDIA    ABB INDIA    SIEMENS    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on CALCOM VISIO vs HPL ELECTRIC & POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CALCOM VISIO vs HPL ELECTRIC & POWER Share Price Performance

Period CALCOM VISIO HPL ELECTRIC & POWER S&P BSE CAPITAL GOODS
1-Day -1.16% -1.76% -0.21%
1-Month 6.76% 19.01% 6.21%
1-Year -11.00% 298.20% 76.06%
3-Year CAGR 88.45% 99.12% 46.43%
5-Year CAGR 40.36% 43.21% 28.28%

* Compound Annual Growth Rate

Here are more details on the CALCOM VISIO share price and the HPL ELECTRIC & POWER share price.

Moving on to shareholding structures...

The promoters of CALCOM VISIO hold a 64.0% stake in the company. In case of HPL ELECTRIC & POWER the stake stands at 72.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CALCOM VISIO and the shareholding pattern of HPL ELECTRIC & POWER.

Finally, a word on dividends...

In the most recent financial year, CALCOM VISIO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HPL ELECTRIC & POWER paid Rs 1.0, and its dividend payout ratio stood at 21.3%.

You may visit here to review the dividend history of CALCOM VISIO, and the dividend history of HPL ELECTRIC & POWER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.