CALCOM VISIO | V GUARD INDUSTRIES | CALCOM VISIO/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 101.2 | 63.6 | 159.2% | View Chart |
P/BV | x | 3.2 | 9.5 | 33.3% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
CALCOM VISIO V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CALCOM VISIO Mar-23 |
V GUARD INDUSTRIES Mar-23 |
CALCOM VISIO/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 165 | 275 | 59.8% | |
Low | Rs | 89 | 195 | 45.6% | |
Sales per share (Unadj.) | Rs | 125.2 | 95.5 | 131.1% | |
Earnings per share (Unadj.) | Rs | 4.4 | 4.4 | 100.9% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 5.9 | 107.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.5 | 36.2 | 136.7% | |
Shares outstanding (eoy) | m | 12.79 | 432.17 | 3.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.5 | 41.1% | |
Avg P/E ratio | x | 28.7 | 53.7 | 53.4% | |
P/CF ratio (eoy) | x | 20.1 | 40.1 | 50.2% | |
Price / Book Value ratio | x | 2.6 | 6.5 | 39.4% | |
Dividend payout | % | 0 | 29.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,621 | 101,583 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 154 | 3,029 | 5.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,601 | 41,260 | 3.9% | |
Other income | Rs m | 9 | 164 | 5.4% | |
Total revenues | Rs m | 1,610 | 41,425 | 3.9% | |
Gross profit | Rs m | 128 | 3,199 | 4.0% | |
Depreciation | Rs m | 24 | 644 | 3.7% | |
Interest | Rs m | 32 | 162 | 19.7% | |
Profit before tax | Rs m | 81 | 2,557 | 3.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 667 | 3.6% | |
Profit after tax | Rs m | 56 | 1,890 | 3.0% | |
Gross profit margin | % | 8.0 | 7.8 | 103.1% | |
Effective tax rate | % | 30.1 | 26.1 | 115.4% | |
Net profit margin | % | 3.5 | 4.6 | 77.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 754 | 15,052 | 5.0% | |
Current liabilities | Rs m | 506 | 8,167 | 6.2% | |
Net working cap to sales | % | 15.5 | 16.7 | 92.7% | |
Current ratio | x | 1.5 | 1.8 | 80.8% | |
Inventory Days | Days | 0 | 11 | 3.9% | |
Debtors Days | Days | 826 | 503 | 164.2% | |
Net fixed assets | Rs m | 541 | 13,935 | 3.9% | |
Share capital | Rs m | 128 | 432 | 29.6% | |
"Free" reserves | Rs m | 505 | 15,216 | 3.3% | |
Net worth | Rs m | 633 | 15,648 | 4.0% | |
Long term debt | Rs m | 136 | 2,729 | 5.0% | |
Total assets | Rs m | 1,295 | 28,987 | 4.5% | |
Interest coverage | x | 3.5 | 16.8 | 21.0% | |
Debt to equity ratio | x | 0.2 | 0.2 | 123.5% | |
Sales to assets ratio | x | 1.2 | 1.4 | 86.9% | |
Return on assets | % | 6.8 | 7.1 | 96.4% | |
Return on equity | % | 8.9 | 12.1 | 73.8% | |
Return on capital | % | 14.6 | 14.8 | 98.9% | |
Exports to sales | % | 0.3 | 0.1 | 302.8% | |
Imports to sales | % | 31.5 | 4.7 | 676.7% | |
Exports (fob) | Rs m | 4 | 37 | 11.7% | |
Imports (cif) | Rs m | 505 | 1,923 | 26.3% | |
Fx inflow | Rs m | 4 | 37 | 11.7% | |
Fx outflow | Rs m | 505 | 1,923 | 26.3% | |
Net fx | Rs m | -501 | -1,886 | 26.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -12 | 4,238 | -0.3% | |
From Investments | Rs m | -93 | -7,712 | 1.2% | |
From Financial Activity | Rs m | 103 | 3,261 | 3.1% | |
Net Cashflow | Rs m | -2 | -213 | 0.9% |
Indian Promoters | % | 64.0 | 54.5 | 117.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.7 | 33.5 | 32.0% | |
FIIs | % | 7.6 | 13.3 | 56.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.0 | 45.5 | 79.1% | |
Shareholders | 7,013 | 119,562 | 5.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CALCOM VISIO With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CALCOM VISIO | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.16% | 0.18% | -0.21% |
1-Month | 6.76% | 7.10% | 6.21% |
1-Year | -11.00% | 34.62% | 76.06% |
3-Year CAGR | 88.45% | 15.22% | 46.43% |
5-Year CAGR | 40.36% | 9.39% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CALCOM VISIO share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of CALCOM VISIO hold a 64.0% stake in the company. In case of V GUARD IND. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CALCOM VISIO and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, CALCOM VISIO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of CALCOM VISIO, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.