ORIENTAL AROMATICS | ANUPAM RASAYAN | ORIENTAL AROMATICS/ ANUPAM RASAYAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 46.2 | 15,414.5% | View Chart |
P/BV | x | 2.0 | 3.9 | 51.1% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 45.4% |
ORIENTAL AROMATICS ANUPAM RASAYAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
ANUPAM RASAYAN Mar-23 |
ORIENTAL AROMATICS/ ANUPAM RASAYAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 928 | 80.8% | |
Low | Rs | 295 | 547 | 53.9% | |
Sales per share (Unadj.) | Rs | 252.3 | 149.1 | 169.3% | |
Earnings per share (Unadj.) | Rs | 5.9 | 20.2 | 29.1% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 26.8 | 43.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.50 | 20.0% | |
Avg Dividend yield | % | 0.1 | 0.3 | 28.2% | |
Book value per share (Unadj.) | Rs | 185.7 | 219.8 | 84.5% | |
Shares outstanding (eoy) | m | 33.65 | 107.46 | 31.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 4.9 | 41.9% | |
Avg P/E ratio | x | 89.1 | 36.6 | 243.6% | |
P/CF ratio (eoy) | x | 44.9 | 27.5 | 163.1% | |
Price / Book Value ratio | x | 2.8 | 3.4 | 83.8% | |
Dividend payout | % | 8.5 | 12.4 | 68.8% | |
Avg Mkt Cap | Rs m | 17,582 | 79,261 | 22.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 689 | 76.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 16,019 | 53.0% | |
Other income | Rs m | 58 | 342 | 17.0% | |
Total revenues | Rs m | 8,549 | 16,361 | 52.3% | |
Gross profit | Rs m | 541 | 4,072 | 13.3% | |
Depreciation | Rs m | 194 | 711 | 27.3% | |
Interest | Rs m | 130 | 627 | 20.8% | |
Profit before tax | Rs m | 275 | 3,077 | 8.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 908 | 8.5% | |
Profit after tax | Rs m | 197 | 2,168 | 9.1% | |
Gross profit margin | % | 6.4 | 25.4 | 25.1% | |
Effective tax rate | % | 28.2 | 29.5 | 95.4% | |
Net profit margin | % | 2.3 | 13.5 | 17.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 21,112 | 30.3% | |
Current liabilities | Rs m | 2,981 | 8,108 | 36.8% | |
Net working cap to sales | % | 40.2 | 81.2 | 49.5% | |
Current ratio | x | 2.1 | 2.6 | 82.4% | |
Inventory Days | Days | 9 | 44 | 20.8% | |
Debtors Days | Days | 817 | 95 | 863.8% | |
Net fixed assets | Rs m | 3,468 | 16,667 | 20.8% | |
Share capital | Rs m | 168 | 1,075 | 15.7% | |
"Free" reserves | Rs m | 6,081 | 22,541 | 27.0% | |
Net worth | Rs m | 6,249 | 23,616 | 26.5% | |
Long term debt | Rs m | 316 | 3,550 | 8.9% | |
Total assets | Rs m | 9,865 | 37,779 | 26.1% | |
Interest coverage | x | 3.1 | 5.9 | 52.6% | |
Debt to equity ratio | x | 0.1 | 0.2 | 33.7% | |
Sales to assets ratio | x | 0.9 | 0.4 | 203.0% | |
Return on assets | % | 3.3 | 7.4 | 44.9% | |
Return on equity | % | 3.2 | 9.2 | 34.4% | |
Return on capital | % | 6.2 | 13.6 | 45.3% | |
Exports to sales | % | 36.8 | 47.5 | 77.6% | |
Imports to sales | % | 35.4 | 7.0 | 508.0% | |
Exports (fob) | Rs m | 3,127 | 7,604 | 41.1% | |
Imports (cif) | Rs m | 3,008 | 1,117 | 269.2% | |
Fx inflow | Rs m | 3,127 | 7,604 | 41.1% | |
Fx outflow | Rs m | 3,008 | 1,929 | 155.9% | |
Net fx | Rs m | 119 | 5,675 | 2.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 2,921 | -7.6% | |
From Investments | Rs m | -465 | -5,227 | 8.9% | |
From Financial Activity | Rs m | 781 | 3,706 | 21.1% | |
Net Cashflow | Rs m | 94 | 1,401 | 6.7% |
Indian Promoters | % | 74.2 | 28.3 | 262.3% | |
Foreign collaborators | % | 0.0 | 33.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 10.6 | 4.6% | |
FIIs | % | 0.1 | 8.1 | 1.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 38.7 | 66.7% | |
Shareholders | 25,875 | 57,623 | 44.9% | ||
Pledged promoter(s) holding | % | 0.0 | 20.1 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | ANUPAM RASAYAN |
---|---|---|
1-Day | -2.87% | 0.32% |
1-Month | 17.34% | -4.58% |
1-Year | -10.12% | -24.59% |
3-Year CAGR | -20.00% | 11.66% |
5-Year CAGR | 9.99% | 9.81% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the ANUPAM RASAYAN share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of ANUPAM RASAYAN the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of ANUPAM RASAYAN.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
ANUPAM RASAYAN paid Rs 2.5, and its dividend payout ratio stood at 12.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of ANUPAM RASAYAN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.