ORIENTAL AROMATICS | RESONANCE SPEC. | ORIENTAL AROMATICS/ RESONANCE SPEC. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 39.9 | 17,834.7% | View Chart |
P/BV | x | 2.0 | 2.5 | 78.7% | View Chart |
Dividend Yield | % | 0.1 | 0.8 | 16.5% |
ORIENTAL AROMATICS RESONANCE SPEC. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
RESONANCE SPEC. Mar-23 |
ORIENTAL AROMATICS/ RESONANCE SPEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 188 | 398.5% | |
Low | Rs | 295 | 75 | 393.2% | |
Sales per share (Unadj.) | Rs | 252.3 | 44.9 | 562.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 4.3 | 135.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 5.6 | 207.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.1 | 0.8 | 12.6% | |
Book value per share (Unadj.) | Rs | 185.7 | 48.3 | 384.8% | |
Shares outstanding (eoy) | m | 33.65 | 11.54 | 291.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.9 | 70.6% | |
Avg P/E ratio | x | 89.1 | 30.4 | 293.2% | |
P/CF ratio (eoy) | x | 44.9 | 23.5 | 191.4% | |
Price / Book Value ratio | x | 2.8 | 2.7 | 103.1% | |
Dividend payout | % | 8.5 | 23.1 | 36.9% | |
Avg Mkt Cap | Rs m | 17,582 | 1,519 | 1,157.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 43 | 1,233.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 518 | 1,639.4% | |
Other income | Rs m | 58 | 16 | 360.4% | |
Total revenues | Rs m | 8,549 | 534 | 1,600.8% | |
Gross profit | Rs m | 541 | 68 | 793.4% | |
Depreciation | Rs m | 194 | 15 | 1,315.4% | |
Interest | Rs m | 130 | 1 | 12,178.5% | |
Profit before tax | Rs m | 275 | 69 | 401.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 19 | 418.4% | |
Profit after tax | Rs m | 197 | 50 | 394.8% | |
Gross profit margin | % | 6.4 | 13.2 | 48.4% | |
Effective tax rate | % | 28.2 | 27.0 | 104.3% | |
Net profit margin | % | 2.3 | 9.7 | 24.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 446 | 1,433.6% | |
Current liabilities | Rs m | 2,981 | 67 | 4,473.9% | |
Net working cap to sales | % | 40.2 | 73.3 | 54.9% | |
Current ratio | x | 2.1 | 6.7 | 32.0% | |
Inventory Days | Days | 9 | 6 | 159.0% | |
Debtors Days | Days | 817 | 869 | 94.0% | |
Net fixed assets | Rs m | 3,468 | 212 | 1,637.9% | |
Share capital | Rs m | 168 | 115 | 145.8% | |
"Free" reserves | Rs m | 6,081 | 441 | 1,377.4% | |
Net worth | Rs m | 6,249 | 557 | 1,122.1% | |
Long term debt | Rs m | 316 | 19 | 1,640.2% | |
Total assets | Rs m | 9,865 | 658 | 1,499.3% | |
Interest coverage | x | 3.1 | 65.0 | 4.8% | |
Debt to equity ratio | x | 0.1 | 0 | 146.2% | |
Sales to assets ratio | x | 0.9 | 0.8 | 109.3% | |
Return on assets | % | 3.3 | 7.8 | 42.8% | |
Return on equity | % | 3.2 | 9.0 | 35.2% | |
Return on capital | % | 6.2 | 12.1 | 51.1% | |
Exports to sales | % | 36.8 | 63.1 | 58.4% | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | 327 | 957.2% | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 327 | 957.2% | |
Fx outflow | Rs m | 3,008 | 129 | 2,333.6% | |
Net fx | Rs m | 119 | 198 | 60.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -84 | 266.4% | |
From Investments | Rs m | -465 | 32 | -1,451.6% | |
From Financial Activity | Rs m | 781 | 9 | 8,430.2% | |
Net Cashflow | Rs m | 94 | -42 | -221.2% |
Indian Promoters | % | 74.2 | 54.3 | 136.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 1,633.3% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 45.8 | 56.5% | |
Shareholders | 25,875 | 11,973 | 216.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | RESONANCE SPEC. |
---|---|---|
1-Day | -2.87% | -2.92% |
1-Month | 17.34% | 35.33% |
1-Year | -10.12% | 42.12% |
3-Year CAGR | -20.00% | -3.18% |
5-Year CAGR | 9.99% | 42.24% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the RESONANCE SPEC. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of RESONANCE SPEC. the stake stands at 54.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of RESONANCE SPEC..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
RESONANCE SPEC. paid Rs 1.0, and its dividend payout ratio stood at 23.1%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of RESONANCE SPEC..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.