ORIENTAL AROMATICS | AETHER INDUSTRIES | ORIENTAL AROMATICS/ AETHER INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 91.7 | 7,764.0% | View Chart |
P/BV | x | 2.0 | 9.0 | 22.2% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS AETHER INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
AETHER INDUSTRIES Mar-23 |
ORIENTAL AROMATICS/ AETHER INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,050 | 71.4% | |
Low | Rs | 295 | 700 | 42.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 52.3 | 482.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | 10.5 | 56.0% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 12.3 | 94.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 99.8 | 186.0% | |
Shares outstanding (eoy) | m | 33.65 | 124.51 | 27.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 16.7 | 12.4% | |
Avg P/E ratio | x | 89.1 | 83.5 | 106.6% | |
P/CF ratio (eoy) | x | 44.9 | 70.9 | 63.3% | |
Price / Book Value ratio | x | 2.8 | 8.8 | 32.1% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 108,938 | 16.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 345 | 153.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 6,511 | 130.4% | |
Other income | Rs m | 58 | 166 | 35.1% | |
Total revenues | Rs m | 8,549 | 6,676 | 128.0% | |
Gross profit | Rs m | 541 | 1,863 | 29.1% | |
Depreciation | Rs m | 194 | 232 | 83.6% | |
Interest | Rs m | 130 | 51 | 255.9% | |
Profit before tax | Rs m | 275 | 1,745 | 15.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 441 | 17.6% | |
Profit after tax | Rs m | 197 | 1,304 | 15.1% | |
Gross profit margin | % | 6.4 | 28.6 | 22.3% | |
Effective tax rate | % | 28.2 | 25.3 | 111.5% | |
Net profit margin | % | 2.3 | 20.0 | 11.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 6,752 | 94.7% | |
Current liabilities | Rs m | 2,981 | 940 | 317.2% | |
Net working cap to sales | % | 40.2 | 89.3 | 45.1% | |
Current ratio | x | 2.1 | 7.2 | 29.9% | |
Inventory Days | Days | 9 | 13 | 73.6% | |
Debtors Days | Days | 817 | 145 | 562.7% | |
Net fixed assets | Rs m | 3,468 | 7,047 | 49.2% | |
Share capital | Rs m | 168 | 1,245 | 13.5% | |
"Free" reserves | Rs m | 6,081 | 11,185 | 54.4% | |
Net worth | Rs m | 6,249 | 12,431 | 50.3% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 13,799 | 71.5% | |
Interest coverage | x | 3.1 | 35.3 | 8.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.5 | 182.4% | |
Return on assets | % | 3.3 | 9.8 | 33.8% | |
Return on equity | % | 3.2 | 10.5 | 30.1% | |
Return on capital | % | 6.2 | 14.4 | 42.7% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 2,801 | 111.6% | |
Fx outflow | Rs m | 3,008 | 1,603 | 187.7% | |
Net fx | Rs m | 119 | 1,198 | 9.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -66 | 340.0% | |
From Investments | Rs m | -465 | -3,484 | 13.3% | |
From Financial Activity | Rs m | 781 | 4,392 | 17.8% | |
Net Cashflow | Rs m | 94 | 843 | 11.1% |
Indian Promoters | % | 74.2 | 81.7 | 90.8% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.5 | 14.0 | 3.5% | |
FIIs | % | 0.1 | 2.2 | 4.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 18.2 | 141.8% | |
Shareholders | 25,875 | 78,655 | 32.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | AETHER INDUSTRIES |
---|---|---|
1-Day | -2.87% | -0.79% |
1-Month | 17.34% | 6.51% |
1-Year | -10.12% | -10.86% |
3-Year CAGR | -20.00% | 2.66% |
5-Year CAGR | 9.99% | 1.59% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the AETHER INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of AETHER INDUSTRIES the stake stands at 81.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of AETHER INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
AETHER INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of AETHER INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.