ORIENTAL AROMATICS | BHANSALI ENG | ORIENTAL AROMATICS/ BHANSALI ENG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 14.1 | 50,459.2% | View Chart |
P/BV | x | 2.0 | 2.4 | 84.5% | View Chart |
Dividend Yield | % | 0.1 | 16.8 | 0.8% |
ORIENTAL AROMATICS BHANSALI ENG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
BHANSALI ENG Mar-23 |
ORIENTAL AROMATICS/ BHANSALI ENG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 145 | 518.5% | |
Low | Rs | 295 | 87 | 338.4% | |
Sales per share (Unadj.) | Rs | 252.3 | 67.3 | 374.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 8.2 | 71.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 8.8 | 131.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 17.00 | 2.9% | |
Avg Dividend yield | % | 0.1 | 14.7 | 0.7% | |
Book value per share (Unadj.) | Rs | 185.7 | 64.4 | 288.5% | |
Shares outstanding (eoy) | m | 33.65 | 165.91 | 20.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.7 | 120.3% | |
Avg P/E ratio | x | 89.1 | 14.1 | 633.4% | |
P/CF ratio (eoy) | x | 44.9 | 13.1 | 342.4% | |
Price / Book Value ratio | x | 2.8 | 1.8 | 156.3% | |
Dividend payout | % | 8.5 | 206.2 | 4.1% | |
Avg Mkt Cap | Rs m | 17,582 | 19,228 | 91.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 468 | 112.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 11,173 | 76.0% | |
Other income | Rs m | 58 | 289 | 20.1% | |
Total revenues | Rs m | 8,549 | 11,462 | 74.6% | |
Gross profit | Rs m | 541 | 1,778 | 30.4% | |
Depreciation | Rs m | 194 | 99 | 195.9% | |
Interest | Rs m | 130 | 12 | 1,111.9% | |
Profit before tax | Rs m | 275 | 1,956 | 14.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 589 | 13.1% | |
Profit after tax | Rs m | 197 | 1,368 | 14.4% | |
Gross profit margin | % | 6.4 | 15.9 | 40.1% | |
Effective tax rate | % | 28.2 | 30.1 | 93.6% | |
Net profit margin | % | 2.3 | 12.2 | 19.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 8,667 | 73.8% | |
Current liabilities | Rs m | 2,981 | 797 | 374.1% | |
Net working cap to sales | % | 40.2 | 70.4 | 57.1% | |
Current ratio | x | 2.1 | 10.9 | 19.7% | |
Inventory Days | Days | 9 | 52 | 17.6% | |
Debtors Days | Days | 817 | 777 | 105.1% | |
Net fixed assets | Rs m | 3,468 | 3,004 | 115.5% | |
Share capital | Rs m | 168 | 166 | 101.4% | |
"Free" reserves | Rs m | 6,081 | 10,514 | 57.8% | |
Net worth | Rs m | 6,249 | 10,680 | 58.5% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 11,671 | 84.5% | |
Interest coverage | x | 3.1 | 167.9 | 1.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.0 | 89.9% | |
Return on assets | % | 3.3 | 11.8 | 28.1% | |
Return on equity | % | 3.2 | 12.8 | 24.7% | |
Return on capital | % | 6.2 | 18.4 | 33.5% | |
Exports to sales | % | 36.8 | 0.1 | 28,659.0% | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | 14 | 21,775.4% | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 14 | 21,775.4% | |
Fx outflow | Rs m | 3,008 | 7,459 | 40.3% | |
Net fx | Rs m | 119 | -7,445 | -1.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,401 | -15.9% | |
From Investments | Rs m | -465 | -153 | 303.3% | |
From Financial Activity | Rs m | 781 | -498 | -157.0% | |
Net Cashflow | Rs m | 94 | 750 | 12.5% |
Indian Promoters | % | 74.2 | 57.5 | 129.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 1.2 | 41.5% | |
FIIs | % | 0.1 | 1.1 | 8.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 42.5 | 60.7% | |
Shareholders | 25,875 | 122,680 | 21.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | BHANSALI ENG |
---|---|---|
1-Day | -2.87% | -0.03% |
1-Month | 17.34% | 13.05% |
1-Year | -10.12% | 50.74% |
3-Year CAGR | -20.00% | -0.18% |
5-Year CAGR | 9.99% | 16.02% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the BHANSALI ENG share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of BHANSALI ENG the stake stands at 57.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of BHANSALI ENG.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
BHANSALI ENG paid Rs 17.0, and its dividend payout ratio stood at 206.2%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of BHANSALI ENG.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.