ORIENTAL AROMATICS | ADITYA BIRLA CHEM. | ORIENTAL AROMATICS/ ADITYA BIRLA CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 10.1 | 70,657.3% | View Chart |
P/BV | x | 2.0 | 1.2 | 168.8% | View Chart |
Dividend Yield | % | 0.1 | 2.2 | 6.1% |
ORIENTAL AROMATICS ADITYA BIRLA CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
ADITYA BIRLA CHEM. Mar-15 |
ORIENTAL AROMATICS/ ADITYA BIRLA CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 343 | 218.8% | |
Low | Rs | 295 | 143 | 205.9% | |
Sales per share (Unadj.) | Rs | 252.3 | 427.4 | 59.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 15.9 | 36.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 43.0 | 27.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 2.1 | 4.7% | |
Book value per share (Unadj.) | Rs | 185.7 | 190.7 | 97.4% | |
Shares outstanding (eoy) | m | 33.65 | 23.39 | 143.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.6 | 364.2% | |
Avg P/E ratio | x | 89.1 | 15.2 | 584.3% | |
P/CF ratio (eoy) | x | 44.9 | 5.6 | 794.5% | |
Price / Book Value ratio | x | 2.8 | 1.3 | 220.8% | |
Dividend payout | % | 8.5 | 31.4 | 27.2% | |
Avg Mkt Cap | Rs m | 17,582 | 5,684 | 309.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 721 | 73.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 9,996 | 84.9% | |
Other income | Rs m | 58 | 79 | 73.5% | |
Total revenues | Rs m | 8,549 | 10,075 | 84.8% | |
Gross profit | Rs m | 541 | 2,576 | 21.0% | |
Depreciation | Rs m | 194 | 633 | 30.7% | |
Interest | Rs m | 130 | 1,093 | 11.9% | |
Profit before tax | Rs m | 275 | 928 | 29.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 556 | 13.9% | |
Profit after tax | Rs m | 197 | 373 | 52.9% | |
Gross profit margin | % | 6.4 | 25.8 | 24.7% | |
Effective tax rate | % | 28.2 | 59.8 | 47.1% | |
Net profit margin | % | 2.3 | 3.7 | 62.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 3,445 | 185.6% | |
Current liabilities | Rs m | 2,981 | 5,796 | 51.4% | |
Net working cap to sales | % | 40.2 | -23.5 | -171.0% | |
Current ratio | x | 2.1 | 0.6 | 360.9% | |
Inventory Days | Days | 9 | 15 | 62.6% | |
Debtors Days | Days | 817 | 441 | 185.5% | |
Net fixed assets | Rs m | 3,468 | 15,000 | 23.1% | |
Share capital | Rs m | 168 | 234 | 72.0% | |
"Free" reserves | Rs m | 6,081 | 4,226 | 143.9% | |
Net worth | Rs m | 6,249 | 4,460 | 140.1% | |
Long term debt | Rs m | 316 | 6,703 | 4.7% | |
Total assets | Rs m | 9,865 | 18,445 | 53.5% | |
Interest coverage | x | 3.1 | 1.8 | 168.1% | |
Debt to equity ratio | x | 0.1 | 1.5 | 3.4% | |
Sales to assets ratio | x | 0.9 | 0.5 | 158.8% | |
Return on assets | % | 3.3 | 7.9 | 41.8% | |
Return on equity | % | 3.2 | 8.4 | 37.8% | |
Return on capital | % | 6.2 | 18.1 | 34.1% | |
Exports to sales | % | 36.8 | 4.8 | 762.8% | |
Imports to sales | % | 35.4 | 5.8 | 613.5% | |
Exports (fob) | Rs m | 3,127 | 483 | 647.9% | |
Imports (cif) | Rs m | 3,008 | 577 | 521.1% | |
Fx inflow | Rs m | 3,127 | 483 | 647.9% | |
Fx outflow | Rs m | 3,008 | 937 | 320.9% | |
Net fx | Rs m | 119 | -455 | -26.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 2,315 | -9.6% | |
From Investments | Rs m | -465 | -1,704 | 27.3% | |
From Financial Activity | Rs m | 781 | -625 | -125.0% | |
Net Cashflow | Rs m | 94 | -14 | -680.3% |
Indian Promoters | % | 74.2 | 56.3 | 131.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 23.6 | 2.1% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 43.7 | 59.1% | |
Shareholders | 25,875 | 10,151 | 254.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | ADITYA BIRLA CHEM. |
---|---|---|
1-Day | -2.87% | 0.13% |
1-Month | 17.34% | -1.10% |
1-Year | -10.12% | 3.40% |
3-Year CAGR | -20.00% | 29.98% |
5-Year CAGR | 9.99% | 16.51% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the ADITYA BIRLA CHEM. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of ADITYA BIRLA CHEM. the stake stands at 56.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of ADITYA BIRLA CHEM..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
ADITYA BIRLA CHEM. paid Rs 5.0, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of ADITYA BIRLA CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.