ORIENTAL AROMATICS | BEARDSELL | ORIENTAL AROMATICS/ BEARDSELL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 16.0 | 44,568.7% | View Chart |
P/BV | x | 2.0 | 2.9 | 69.7% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 57.5% |
ORIENTAL AROMATICS BEARDSELL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
BEARDSELL Mar-23 |
ORIENTAL AROMATICS/ BEARDSELL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 30 | 2,525.3% | |
Low | Rs | 295 | 13 | 2,251.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 61.9 | 407.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | 2.3 | 258.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 3.9 | 296.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.10 | 500.0% | |
Avg Dividend yield | % | 0.1 | 0.5 | 20.5% | |
Book value per share (Unadj.) | Rs | 185.7 | 15.7 | 1,184.1% | |
Shares outstanding (eoy) | m | 33.65 | 37.47 | 89.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.3 | 599.2% | |
Avg P/E ratio | x | 89.1 | 9.4 | 943.5% | |
P/CF ratio (eoy) | x | 44.9 | 5.4 | 824.1% | |
Price / Book Value ratio | x | 2.8 | 1.4 | 206.2% | |
Dividend payout | % | 8.5 | 4.4 | 193.2% | |
Avg Mkt Cap | Rs m | 17,582 | 802 | 2,193.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 193 | 273.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,320 | 366.0% | |
Other income | Rs m | 58 | 40 | 146.9% | |
Total revenues | Rs m | 8,549 | 2,360 | 362.3% | |
Gross profit | Rs m | 541 | 182 | 297.5% | |
Depreciation | Rs m | 194 | 62 | 312.0% | |
Interest | Rs m | 130 | 46 | 286.0% | |
Profit before tax | Rs m | 275 | 114 | 241.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 29 | 269.4% | |
Profit after tax | Rs m | 197 | 85 | 232.4% | |
Gross profit margin | % | 6.4 | 7.8 | 81.3% | |
Effective tax rate | % | 28.2 | 25.3 | 111.4% | |
Net profit margin | % | 2.3 | 3.7 | 63.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 837 | 764.5% | |
Current liabilities | Rs m | 2,981 | 765 | 389.6% | |
Net working cap to sales | % | 40.2 | 3.1 | 1,306.9% | |
Current ratio | x | 2.1 | 1.1 | 196.2% | |
Inventory Days | Days | 9 | 5 | 179.8% | |
Debtors Days | Days | 817 | 609 | 134.2% | |
Net fixed assets | Rs m | 3,468 | 631 | 549.8% | |
Share capital | Rs m | 168 | 75 | 224.6% | |
"Free" reserves | Rs m | 6,081 | 513 | 1,186.0% | |
Net worth | Rs m | 6,249 | 588 | 1,063.4% | |
Long term debt | Rs m | 316 | 95 | 333.2% | |
Total assets | Rs m | 9,865 | 1,467 | 672.2% | |
Interest coverage | x | 3.1 | 3.5 | 89.0% | |
Debt to equity ratio | x | 0.1 | 0.2 | 31.3% | |
Sales to assets ratio | x | 0.9 | 1.6 | 54.4% | |
Return on assets | % | 3.3 | 8.9 | 37.4% | |
Return on equity | % | 3.2 | 14.5 | 21.9% | |
Return on capital | % | 6.2 | 23.3 | 26.5% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 2.1 | 1,725.8% | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | 48 | 6,315.9% | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 48 | 6,315.9% | |
Net fx | Rs m | 119 | -48 | -249.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 153 | -145.9% | |
From Investments | Rs m | -465 | -132 | 351.1% | |
From Financial Activity | Rs m | 781 | -11 | -6,825.2% | |
Net Cashflow | Rs m | 94 | 9 | 1,034.4% |
Indian Promoters | % | 74.2 | 56.1 | 132.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.3 | 148.5% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 43.9 | 58.8% | |
Shareholders | 25,875 | 14,047 | 184.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | BEARDSELL |
---|---|---|
1-Day | -2.87% | 0.00% |
1-Month | 17.34% | 15.13% |
1-Year | -10.12% | 96.81% |
3-Year CAGR | -20.00% | 66.85% |
5-Year CAGR | 9.99% | 24.10% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the BEARDSELL share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of BEARDSELL the stake stands at 56.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of BEARDSELL.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of BEARDSELL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.