ORIENTAL AROMATICS | CHROMATIC INDIA | ORIENTAL AROMATICS/ CHROMATIC INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -1.3 | - | View Chart |
P/BV | x | 2.0 | 0.0 | 10,048.9% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS CHROMATIC INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
CHROMATIC INDIA Mar-20 |
ORIENTAL AROMATICS/ CHROMATIC INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1 | 65,217.4% | |
Low | Rs | 295 | NA | 73,725.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 1.1 | 22,185.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | -0.4 | -1,568.9% | |
Cash flow per share (Unadj.) | Rs | 11.6 | -0.3 | -3,446.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 49.9 | 372.2% | |
Shares outstanding (eoy) | m | 33.65 | 71.05 | 47.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.7 | 303.9% | |
Avg P/E ratio | x | 89.1 | -2.1 | -4,296.7% | |
P/CF ratio (eoy) | x | 44.9 | -2.3 | -1,956.7% | |
Price / Book Value ratio | x | 2.8 | 0 | 18,116.1% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 55 | 31,933.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 16 | 3,372.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 81 | 10,507.0% | |
Other income | Rs m | 58 | 22 | 262.7% | |
Total revenues | Rs m | 8,549 | 103 | 8,304.7% | |
Gross profit | Rs m | 541 | -24 | -2,212.0% | |
Depreciation | Rs m | 194 | 3 | 7,589.1% | |
Interest | Rs m | 130 | 2 | 5,923.2% | |
Profit before tax | Rs m | 275 | -7 | -3,870.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 19 | 397.5% | |
Profit after tax | Rs m | 197 | -27 | -743.1% | |
Gross profit margin | % | 6.4 | -30.3 | -21.1% | |
Effective tax rate | % | 28.2 | -274.2 | -10.3% | |
Net profit margin | % | 2.3 | -32.9 | -7.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 198 | 3,225.6% | |
Current liabilities | Rs m | 2,981 | 217 | 1,373.4% | |
Net working cap to sales | % | 40.2 | -23.2 | -173.1% | |
Current ratio | x | 2.1 | 0.9 | 234.9% | |
Inventory Days | Days | 9 | 12,651 | 0.1% | |
Debtors Days | Days | 817 | 571,593,781 | 0.0% | |
Net fixed assets | Rs m | 3,468 | 3,889 | 89.2% | |
Share capital | Rs m | 168 | 710 | 23.7% | |
"Free" reserves | Rs m | 6,081 | 2,835 | 214.5% | |
Net worth | Rs m | 6,249 | 3,545 | 176.3% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 4,087 | 241.3% | |
Interest coverage | x | 3.1 | -2.2 | -139.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | 4,353.5% | |
Return on assets | % | 3.3 | -0.6 | -557.4% | |
Return on equity | % | 3.2 | -0.7 | -421.6% | |
Return on capital | % | 6.2 | -0.1 | -4,469.5% | |
Exports to sales | % | 36.8 | 91.3 | 40.3% | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | 74 | 4,238.2% | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 74 | 4,238.2% | |
Fx outflow | Rs m | 3,008 | 5 | 56,652.5% | |
Net fx | Rs m | 119 | 68 | 173.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -25 | 879.7% | |
From Investments | Rs m | -465 | 19 | -2,400.1% | |
From Financial Activity | Rs m | 781 | 7 | 11,408.5% | |
Net Cashflow | Rs m | 94 | 1 | 10,909.3% |
Indian Promoters | % | 74.2 | 12.9 | 574.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 87.1 | 29.7% | |
Shareholders | 25,875 | 11,371 | 227.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | CHROMATIC INDIA |
---|---|---|
1-Day | -2.87% | 4.21% |
1-Month | 17.34% | 8.79% |
1-Year | -10.12% | 26.92% |
3-Year CAGR | -20.00% | -0.99% |
5-Year CAGR | 9.99% | -19.34% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the CHROMATIC INDIA share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of CHROMATIC INDIA the stake stands at 12.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of CHROMATIC INDIA.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
CHROMATIC INDIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of CHROMATIC INDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.