ORIENTAL AROMATICS | CHEMCRUX ENTERPRISES | ORIENTAL AROMATICS/ CHEMCRUX ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 43.9 | 16,201.1% | View Chart |
P/BV | x | 2.0 | 6.1 | 32.9% | View Chart |
Dividend Yield | % | 0.1 | 0.7 | 18.3% |
ORIENTAL AROMATICS CHEMCRUX ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
CHEMCRUX ENTERPRISES Mar-23 |
ORIENTAL AROMATICS/ CHEMCRUX ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 501 | 149.7% | |
Low | Rs | 295 | 153 | 192.7% | |
Sales per share (Unadj.) | Rs | 252.3 | 64.2 | 392.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 9.7 | 60.5% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 11.1 | 105.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.1 | 0.6 | 15.6% | |
Book value per share (Unadj.) | Rs | 185.7 | 44.8 | 414.2% | |
Shares outstanding (eoy) | m | 33.65 | 14.81 | 227.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 5.1 | 40.7% | |
Avg P/E ratio | x | 89.1 | 33.7 | 264.0% | |
P/CF ratio (eoy) | x | 44.9 | 29.5 | 151.9% | |
Price / Book Value ratio | x | 2.8 | 7.3 | 38.6% | |
Dividend payout | % | 8.5 | 20.6 | 41.3% | |
Avg Mkt Cap | Rs m | 17,582 | 4,843 | 363.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 56 | 950.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 952 | 892.3% | |
Other income | Rs m | 58 | 11 | 552.7% | |
Total revenues | Rs m | 8,549 | 962 | 888.6% | |
Gross profit | Rs m | 541 | 215 | 252.3% | |
Depreciation | Rs m | 194 | 20 | 953.8% | |
Interest | Rs m | 130 | 8 | 1,593.0% | |
Profit before tax | Rs m | 275 | 196 | 139.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 53 | 146.3% | |
Profit after tax | Rs m | 197 | 144 | 137.5% | |
Gross profit margin | % | 6.4 | 22.5 | 28.3% | |
Effective tax rate | % | 28.2 | 26.9 | 104.6% | |
Net profit margin | % | 2.3 | 15.1 | 15.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 588 | 1,087.0% | |
Current liabilities | Rs m | 2,981 | 176 | 1,690.9% | |
Net working cap to sales | % | 40.2 | 43.3 | 92.9% | |
Current ratio | x | 2.1 | 3.3 | 64.3% | |
Inventory Days | Days | 9 | 79 | 11.7% | |
Debtors Days | Days | 817 | 516 | 158.5% | |
Net fixed assets | Rs m | 3,468 | 402 | 862.3% | |
Share capital | Rs m | 168 | 148 | 113.6% | |
"Free" reserves | Rs m | 6,081 | 516 | 1,178.6% | |
Net worth | Rs m | 6,249 | 664 | 941.1% | |
Long term debt | Rs m | 316 | 123 | 256.8% | |
Total assets | Rs m | 9,865 | 991 | 995.7% | |
Interest coverage | x | 3.1 | 25.0 | 12.4% | |
Debt to equity ratio | x | 0.1 | 0.2 | 27.3% | |
Sales to assets ratio | x | 0.9 | 1.0 | 89.6% | |
Return on assets | % | 3.3 | 15.3 | 21.7% | |
Return on equity | % | 3.2 | 21.6 | 14.6% | |
Return on capital | % | 6.2 | 26.0 | 23.7% | |
Exports to sales | % | 36.8 | 8.7 | 420.9% | |
Imports to sales | % | 35.4 | 15.7 | 225.5% | |
Exports (fob) | Rs m | 3,127 | 83 | 3,756.1% | |
Imports (cif) | Rs m | 3,008 | 150 | 2,011.8% | |
Fx inflow | Rs m | 3,127 | 83 | 3,756.1% | |
Fx outflow | Rs m | 3,008 | 150 | 1,999.4% | |
Net fx | Rs m | 119 | -67 | -176.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 150 | -148.8% | |
From Investments | Rs m | -465 | 19 | -2,503.6% | |
From Financial Activity | Rs m | 781 | 26 | 3,047.9% | |
Net Cashflow | Rs m | 94 | 194 | 48.3% |
Indian Promoters | % | 74.2 | 72.9 | 101.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 27.1 | 95.4% | |
Shareholders | 25,875 | 30,946 | 83.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | CHEMCRUX ENTERPRISES |
---|---|---|
1-Day | -2.87% | -0.77% |
1-Month | 17.34% | 3.15% |
1-Year | -10.12% | -22.01% |
3-Year CAGR | -20.00% | 58.40% |
5-Year CAGR | 9.99% | 57.15% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the CHEMCRUX ENTERPRISES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of CHEMCRUX ENTERPRISES the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of CHEMCRUX ENTERPRISES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
CHEMCRUX ENTERPRISES paid Rs 2.0, and its dividend payout ratio stood at 20.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of CHEMCRUX ENTERPRISES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.