ORIENTAL AROMATICS | CLEAN SCIENCE & TECH | ORIENTAL AROMATICS/ CLEAN SCIENCE & TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 54.8 | 12,981.7% | View Chart |
P/BV | x | 2.0 | 13.8 | 14.4% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 35.5% |
ORIENTAL AROMATICS CLEAN SCIENCE & TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
CLEAN SCIENCE & TECH Mar-23 |
ORIENTAL AROMATICS/ CLEAN SCIENCE & TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 2,079 | 36.1% | |
Low | Rs | 295 | 1,227 | 24.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 88.1 | 286.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | 27.8 | 21.1% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 31.2 | 37.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 0.3 | 31.6% | |
Book value per share (Unadj.) | Rs | 185.7 | 94.9 | 195.6% | |
Shares outstanding (eoy) | m | 33.65 | 106.24 | 31.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 18.8 | 11.0% | |
Avg P/E ratio | x | 89.1 | 59.5 | 149.7% | |
P/CF ratio (eoy) | x | 44.9 | 53.0 | 84.7% | |
Price / Book Value ratio | x | 2.8 | 17.4 | 16.2% | |
Dividend payout | % | 8.5 | 18.0 | 47.4% | |
Avg Mkt Cap | Rs m | 17,582 | 175,632 | 10.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 452 | 116.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 9,358 | 90.7% | |
Other income | Rs m | 58 | 298 | 19.5% | |
Total revenues | Rs m | 8,549 | 9,656 | 88.5% | |
Gross profit | Rs m | 541 | 4,025 | 13.4% | |
Depreciation | Rs m | 194 | 361 | 53.8% | |
Interest | Rs m | 130 | 6 | 2,335.3% | |
Profit before tax | Rs m | 275 | 3,956 | 6.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 1,005 | 7.7% | |
Profit after tax | Rs m | 197 | 2,952 | 6.7% | |
Gross profit margin | % | 6.4 | 43.0 | 14.8% | |
Effective tax rate | % | 28.2 | 25.4 | 110.9% | |
Net profit margin | % | 2.3 | 31.5 | 7.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 6,303 | 101.5% | |
Current liabilities | Rs m | 2,981 | 1,155 | 258.1% | |
Net working cap to sales | % | 40.2 | 55.0 | 73.1% | |
Current ratio | x | 2.1 | 5.5 | 39.3% | |
Inventory Days | Days | 9 | 144 | 6.4% | |
Debtors Days | Days | 817 | 57 | 1,432.6% | |
Net fixed assets | Rs m | 3,468 | 5,215 | 66.5% | |
Share capital | Rs m | 168 | 106 | 158.4% | |
"Free" reserves | Rs m | 6,081 | 9,981 | 60.9% | |
Net worth | Rs m | 6,249 | 10,087 | 62.0% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 11,518 | 85.6% | |
Interest coverage | x | 3.1 | 710.0 | 0.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.8 | 105.9% | |
Return on assets | % | 3.3 | 25.7 | 12.9% | |
Return on equity | % | 3.2 | 29.3 | 10.8% | |
Return on capital | % | 6.2 | 39.3 | 15.7% | |
Exports to sales | % | 36.8 | 71.7 | 51.3% | |
Imports to sales | % | 35.4 | 10.8 | 328.1% | |
Exports (fob) | Rs m | 3,127 | 6,713 | 46.6% | |
Imports (cif) | Rs m | 3,008 | 1,010 | 297.7% | |
Fx inflow | Rs m | 3,127 | 6,713 | 46.6% | |
Fx outflow | Rs m | 3,008 | 1,010 | 297.7% | |
Net fx | Rs m | 119 | 5,703 | 2.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 2,794 | -8.0% | |
From Investments | Rs m | -465 | -2,698 | 17.2% | |
From Financial Activity | Rs m | 781 | -550 | -142.0% | |
Net Cashflow | Rs m | 94 | -455 | -20.6% |
Indian Promoters | % | 74.2 | 75.0 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 10.9 | 4.5% | |
FIIs | % | 0.1 | 5.9 | 1.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 25.0 | 103.2% | |
Shareholders | 25,875 | 279,395 | 9.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | CLEAN SCIENCE & TECH |
---|---|---|
1-Day | -2.87% | -0.36% |
1-Month | 17.34% | -0.07% |
1-Year | -10.12% | -6.65% |
3-Year CAGR | -20.00% | -6.10% |
5-Year CAGR | 9.99% | -3.71% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the CLEAN SCIENCE & TECH share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of CLEAN SCIENCE & TECH the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of CLEAN SCIENCE & TECH.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
CLEAN SCIENCE & TECH paid Rs 5.0, and its dividend payout ratio stood at 18.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of CLEAN SCIENCE & TECH.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.