ORIENTAL AROMATICS | DIC INDIA LIMITED | ORIENTAL AROMATICS/ DIC INDIA LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -19.1 | - | View Chart |
P/BV | x | 2.0 | 1.1 | 182.7% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS DIC INDIA LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
DIC INDIA LIMITED Dec-23 |
ORIENTAL AROMATICS/ DIC INDIA LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 544 | 137.9% | |
Low | Rs | 295 | 366 | 80.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 902.9 | 27.9% | |
Earnings per share (Unadj.) | Rs | 5.9 | -24.7 | -23.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | -4.9 | -239.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 431.7 | 43.0% | |
Shares outstanding (eoy) | m | 33.65 | 9.18 | 366.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.5 | 411.0% | |
Avg P/E ratio | x | 89.1 | -18.4 | -483.5% | |
P/CF ratio (eoy) | x | 44.9 | -93.6 | -48.0% | |
Price / Book Value ratio | x | 2.8 | 1.1 | 267.0% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 4,176 | 421.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 765 | 69.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 8,289 | 102.4% | |
Other income | Rs m | 58 | 82 | 71.0% | |
Total revenues | Rs m | 8,549 | 8,370 | 102.1% | |
Gross profit | Rs m | 541 | -141 | -384.8% | |
Depreciation | Rs m | 194 | 182 | 106.7% | |
Interest | Rs m | 130 | 42 | 313.9% | |
Profit before tax | Rs m | 275 | -282 | -97.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | -56 | -139.0% | |
Profit after tax | Rs m | 197 | -227 | -87.1% | |
Gross profit margin | % | 6.4 | -1.7 | -375.6% | |
Effective tax rate | % | 28.2 | 19.7 | 142.8% | |
Net profit margin | % | 2.3 | -2.7 | -85.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 3,965 | 161.3% | |
Current liabilities | Rs m | 2,981 | 1,784 | 167.1% | |
Net working cap to sales | % | 40.2 | 26.3 | 152.9% | |
Current ratio | x | 2.1 | 2.2 | 96.5% | |
Inventory Days | Days | 9 | 26 | 35.5% | |
Debtors Days | Days | 817 | 969 | 84.3% | |
Net fixed assets | Rs m | 3,468 | 2,173 | 159.6% | |
Share capital | Rs m | 168 | 92 | 183.3% | |
"Free" reserves | Rs m | 6,081 | 3,871 | 157.1% | |
Net worth | Rs m | 6,249 | 3,963 | 157.7% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 6,138 | 160.7% | |
Interest coverage | x | 3.1 | -5.8 | -53.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.4 | 63.7% | |
Return on assets | % | 3.3 | -3.0 | -110.1% | |
Return on equity | % | 3.2 | -5.7 | -55.2% | |
Return on capital | % | 6.2 | -6.1 | -101.5% | |
Exports to sales | % | 36.8 | 9.1 | 403.9% | |
Imports to sales | % | 35.4 | 22.0 | 160.9% | |
Exports (fob) | Rs m | 3,127 | 756 | 413.8% | |
Imports (cif) | Rs m | 3,008 | 1,826 | 164.8% | |
Fx inflow | Rs m | 3,127 | 756 | 413.8% | |
Fx outflow | Rs m | 3,008 | 1,826 | 164.8% | |
Net fx | Rs m | 119 | -1,070 | -11.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 53 | -424.2% | |
From Investments | Rs m | -465 | -300 | 154.9% | |
From Financial Activity | Rs m | 781 | 46 | 1,685.3% | |
Net Cashflow | Rs m | 94 | -201 | -46.7% |
Indian Promoters | % | 74.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 71.8 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 28.3 | 91.4% | |
Shareholders | 25,875 | 6,918 | 374.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | DIC INDIA LIMITED |
---|---|---|
1-Day | -2.87% | 0.89% |
1-Month | 17.34% | 7.53% |
1-Year | -10.12% | 13.48% |
3-Year CAGR | -20.00% | 6.08% |
5-Year CAGR | 9.99% | 5.76% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the DIC INDIA LIMITED share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of DIC INDIA LIMITED the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of DIC INDIA LIMITED.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
DIC INDIA LIMITED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of DIC INDIA LIMITED.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.