ORIENTAL AROMATICS | HEUBACH COLORANTS | ORIENTAL AROMATICS/ HEUBACH COLORANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 21.7 | 32,811.5% | View Chart |
P/BV | x | 2.0 | 2.2 | 89.3% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS HEUBACH COLORANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
HEUBACH COLORANTS Mar-23 |
ORIENTAL AROMATICS/ HEUBACH COLORANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 529 | 141.7% | |
Low | Rs | 295 | 258 | 114.3% | |
Sales per share (Unadj.) | Rs | 252.3 | 332.1 | 76.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 8.3 | 70.6% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 17.1 | 67.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 187.4 | 99.1% | |
Shares outstanding (eoy) | m | 33.65 | 23.08 | 145.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.2 | 174.7% | |
Avg P/E ratio | x | 89.1 | 47.4 | 188.0% | |
P/CF ratio (eoy) | x | 44.9 | 23.0 | 195.5% | |
Price / Book Value ratio | x | 2.8 | 2.1 | 133.9% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 9,086 | 193.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 692 | 76.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 7,664 | 110.8% | |
Other income | Rs m | 58 | 54 | 107.2% | |
Total revenues | Rs m | 8,549 | 7,718 | 110.8% | |
Gross profit | Rs m | 541 | 552 | 98.1% | |
Depreciation | Rs m | 194 | 204 | 95.2% | |
Interest | Rs m | 130 | 2 | 5,665.7% | |
Profit before tax | Rs m | 275 | 400 | 68.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 208 | 37.2% | |
Profit after tax | Rs m | 197 | 192 | 102.9% | |
Gross profit margin | % | 6.4 | 7.2 | 88.6% | |
Effective tax rate | % | 28.2 | 52.0 | 54.1% | |
Net profit margin | % | 2.3 | 2.5 | 92.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 4,470 | 143.1% | |
Current liabilities | Rs m | 2,981 | 2,163 | 137.8% | |
Net working cap to sales | % | 40.2 | 30.1 | 133.6% | |
Current ratio | x | 2.1 | 2.1 | 103.8% | |
Inventory Days | Days | 9 | 29 | 31.8% | |
Debtors Days | Days | 817 | 1,037 | 78.8% | |
Net fixed assets | Rs m | 3,468 | 2,148 | 161.5% | |
Share capital | Rs m | 168 | 231 | 72.9% | |
"Free" reserves | Rs m | 6,081 | 4,093 | 148.6% | |
Net worth | Rs m | 6,249 | 4,324 | 144.5% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 6,617 | 149.1% | |
Interest coverage | x | 3.1 | 174.8 | 1.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 74.3% | |
Return on assets | % | 3.3 | 2.9 | 113.3% | |
Return on equity | % | 3.2 | 4.4 | 71.2% | |
Return on capital | % | 6.2 | 9.3 | 66.4% | |
Exports to sales | % | 36.8 | 35.2 | 104.5% | |
Imports to sales | % | 35.4 | 18.7 | 189.2% | |
Exports (fob) | Rs m | 3,127 | 2,700 | 115.8% | |
Imports (cif) | Rs m | 3,008 | 1,435 | 209.6% | |
Fx inflow | Rs m | 3,127 | 2,700 | 115.8% | |
Fx outflow | Rs m | 3,008 | 1,435 | 209.6% | |
Net fx | Rs m | 119 | 1,265 | 9.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 363 | -61.4% | |
From Investments | Rs m | -465 | -89 | 521.0% | |
From Financial Activity | Rs m | 781 | -4 | -20,674.1% | |
Net Cashflow | Rs m | 94 | 270 | 34.7% |
Indian Promoters | % | 74.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 54.4 | - | |
Indian inst/Mut Fund | % | 0.5 | 2.3 | 21.7% | |
FIIs | % | 0.1 | 0.3 | 29.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 45.6 | 56.6% | |
Shareholders | 25,875 | 48,176 | 53.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | CLARIANT CHEMICALS |
---|---|---|
1-Day | -2.87% | 0.01% |
1-Month | 17.34% | -2.32% |
1-Year | -10.12% | 26.77% |
3-Year CAGR | -20.00% | 0.40% |
5-Year CAGR | 9.99% | 4.89% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the CLARIANT CHEMICALS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of CLARIANT CHEMICALS the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of CLARIANT CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
CLARIANT CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of CLARIANT CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.