ORIENTAL AROMATICS | DAI-ICHI KAR | ORIENTAL AROMATICS/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 39.0 | 18,273.4% | View Chart |
P/BV | x | 2.0 | 2.8 | 72.3% | View Chart |
Dividend Yield | % | 0.1 | 0.6 | 21.2% |
ORIENTAL AROMATICS DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
DAI-ICHI KAR Mar-23 |
ORIENTAL AROMATICS/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 448 | 167.4% | |
Low | Rs | 295 | 255 | 115.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 246.9 | 102.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 24.8 | 23.7% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 34.8 | 33.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 4.00 | 12.5% | |
Avg Dividend yield | % | 0.1 | 1.1 | 8.4% | |
Book value per share (Unadj.) | Rs | 185.7 | 228.1 | 81.4% | |
Shares outstanding (eoy) | m | 33.65 | 7.45 | 451.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.4 | 145.4% | |
Avg P/E ratio | x | 89.1 | 14.2 | 628.0% | |
P/CF ratio (eoy) | x | 44.9 | 10.1 | 444.2% | |
Price / Book Value ratio | x | 2.8 | 1.5 | 182.5% | |
Dividend payout | % | 8.5 | 16.1 | 52.8% | |
Avg Mkt Cap | Rs m | 17,582 | 2,619 | 671.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 157 | 337.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,839 | 461.6% | |
Other income | Rs m | 58 | 64 | 90.3% | |
Total revenues | Rs m | 8,549 | 1,904 | 449.0% | |
Gross profit | Rs m | 541 | 262 | 206.9% | |
Depreciation | Rs m | 194 | 75 | 260.8% | |
Interest | Rs m | 130 | 30 | 428.7% | |
Profit before tax | Rs m | 275 | 221 | 124.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 36 | 212.6% | |
Profit after tax | Rs m | 197 | 185 | 106.9% | |
Gross profit margin | % | 6.4 | 14.2 | 44.8% | |
Effective tax rate | % | 28.2 | 16.5 | 171.1% | |
Net profit margin | % | 2.3 | 10.0 | 23.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 685 | 934.3% | |
Current liabilities | Rs m | 2,981 | 577 | 516.6% | |
Net working cap to sales | % | 40.2 | 5.8 | 688.2% | |
Current ratio | x | 2.1 | 1.2 | 180.8% | |
Inventory Days | Days | 9 | 117 | 7.9% | |
Debtors Days | Days | 817 | 530 | 154.1% | |
Net fixed assets | Rs m | 3,468 | 1,984 | 174.8% | |
Share capital | Rs m | 168 | 75 | 225.9% | |
"Free" reserves | Rs m | 6,081 | 1,625 | 374.3% | |
Net worth | Rs m | 6,249 | 1,699 | 367.8% | |
Long term debt | Rs m | 316 | 173 | 183.4% | |
Total assets | Rs m | 9,865 | 2,668 | 369.7% | |
Interest coverage | x | 3.1 | 8.3 | 37.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 49.9% | |
Sales to assets ratio | x | 0.9 | 0.7 | 124.9% | |
Return on assets | % | 3.3 | 8.1 | 41.2% | |
Return on equity | % | 3.2 | 10.9 | 29.1% | |
Return on capital | % | 6.2 | 13.4 | 45.9% | |
Exports to sales | % | 36.8 | 51.2 | 71.9% | |
Imports to sales | % | 35.4 | 15.0 | 236.7% | |
Exports (fob) | Rs m | 3,127 | 942 | 331.9% | |
Imports (cif) | Rs m | 3,008 | 275 | 1,092.7% | |
Fx inflow | Rs m | 3,127 | 942 | 331.9% | |
Fx outflow | Rs m | 3,008 | 275 | 1,092.7% | |
Net fx | Rs m | 119 | 667 | 17.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 232 | -96.2% | |
From Investments | Rs m | -465 | -326 | 142.6% | |
From Financial Activity | Rs m | 781 | 135 | 581.0% | |
Net Cashflow | Rs m | 94 | 39 | 241.2% |
Indian Promoters | % | 74.2 | 63.9 | 116.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 36.1 | 71.5% | |
Shareholders | 25,875 | 5,085 | 508.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | DAI-ICHI KAR |
---|---|---|
1-Day | -2.87% | -1.43% |
1-Month | 17.34% | 22.98% |
1-Year | -10.12% | 59.28% |
3-Year CAGR | -20.00% | 20.16% |
5-Year CAGR | 9.99% | 22.69% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.