ORIENTAL AROMATICS | DCW. | ORIENTAL AROMATICS/ DCW. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 46.9 | 15,178.2% | View Chart |
P/BV | x | 2.0 | 1.6 | 122.1% | View Chart |
Dividend Yield | % | 0.1 | 0.9 | 15.3% |
ORIENTAL AROMATICS DCW. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
DCW. Mar-23 |
ORIENTAL AROMATICS/ DCW. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 63 | 1,199.0% | |
Low | Rs | 295 | 34 | 879.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 89.2 | 282.8% | |
Earnings per share (Unadj.) | Rs | 5.9 | 6.5 | 90.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 9.6 | 121.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.1 | 1.0 | 9.2% | |
Book value per share (Unadj.) | Rs | 185.7 | 34.7 | 534.7% | |
Shares outstanding (eoy) | m | 33.65 | 295.16 | 11.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.5 | 384.6% | |
Avg P/E ratio | x | 89.1 | 7.4 | 1,205.5% | |
P/CF ratio (eoy) | x | 44.9 | 5.0 | 892.9% | |
Price / Book Value ratio | x | 2.8 | 1.4 | 203.4% | |
Dividend payout | % | 8.5 | 7.7 | 110.9% | |
Avg Mkt Cap | Rs m | 17,582 | 14,182 | 124.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 1,822 | 29.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 26,338 | 32.2% | |
Other income | Rs m | 58 | 153 | 37.9% | |
Total revenues | Rs m | 8,549 | 26,491 | 32.3% | |
Gross profit | Rs m | 541 | 4,754 | 11.4% | |
Depreciation | Rs m | 194 | 902 | 21.5% | |
Interest | Rs m | 130 | 1,261 | 10.3% | |
Profit before tax | Rs m | 275 | 2,744 | 10.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 824 | 9.4% | |
Profit after tax | Rs m | 197 | 1,920 | 10.3% | |
Gross profit margin | % | 6.4 | 18.0 | 35.3% | |
Effective tax rate | % | 28.2 | 30.0 | 93.7% | |
Net profit margin | % | 2.3 | 7.3 | 31.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 6,876 | 93.0% | |
Current liabilities | Rs m | 2,981 | 4,995 | 59.7% | |
Net working cap to sales | % | 40.2 | 7.1 | 563.2% | |
Current ratio | x | 2.1 | 1.4 | 155.9% | |
Inventory Days | Days | 9 | 3 | 333.0% | |
Debtors Days | Days | 817 | 184 | 443.7% | |
Net fixed assets | Rs m | 3,468 | 13,757 | 25.2% | |
Share capital | Rs m | 168 | 590 | 28.5% | |
"Free" reserves | Rs m | 6,081 | 9,661 | 62.9% | |
Net worth | Rs m | 6,249 | 10,251 | 61.0% | |
Long term debt | Rs m | 316 | 3,807 | 8.3% | |
Total assets | Rs m | 9,865 | 20,633 | 47.8% | |
Interest coverage | x | 3.1 | 3.2 | 97.9% | |
Debt to equity ratio | x | 0.1 | 0.4 | 13.6% | |
Sales to assets ratio | x | 0.9 | 1.3 | 67.4% | |
Return on assets | % | 3.3 | 15.4 | 21.6% | |
Return on equity | % | 3.2 | 18.7 | 16.9% | |
Return on capital | % | 6.2 | 28.5 | 21.7% | |
Exports to sales | % | 36.8 | 28.2 | 130.4% | |
Imports to sales | % | 35.4 | 29.3 | 120.9% | |
Exports (fob) | Rs m | 3,127 | 7,440 | 42.0% | |
Imports (cif) | Rs m | 3,008 | 7,715 | 39.0% | |
Fx inflow | Rs m | 3,127 | 7,440 | 42.0% | |
Fx outflow | Rs m | 3,008 | 7,715 | 39.0% | |
Net fx | Rs m | 119 | -275 | -43.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 2,259 | -9.9% | |
From Investments | Rs m | -465 | -1,646 | 28.2% | |
From Financial Activity | Rs m | 781 | -1,391 | -56.2% | |
Net Cashflow | Rs m | 94 | -778 | -12.1% |
Indian Promoters | % | 74.2 | 44.1 | 168.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 7.3 | 6.7% | |
FIIs | % | 0.1 | 7.3 | 1.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 55.9 | 46.2% | |
Shareholders | 25,875 | 152,888 | 16.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | DCW. |
---|---|---|
1-Day | -2.87% | -0.40% |
1-Month | 17.34% | 13.20% |
1-Year | -10.12% | 21.80% |
3-Year CAGR | -20.00% | 17.06% |
5-Year CAGR | 9.99% | 24.25% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the DCW. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of DCW. the stake stands at 44.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of DCW..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
DCW. paid Rs 0.5, and its dividend payout ratio stood at 7.7%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of DCW..
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.