ORIENTAL AROMATICS | DEEPAK NITRITE | ORIENTAL AROMATICS/ DEEPAK NITRITE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 42.7 | 16,657.0% | View Chart |
P/BV | x | 2.0 | 8.3 | 24.1% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 44.6% |
ORIENTAL AROMATICS DEEPAK NITRITE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
DEEPAK NITRITE Mar-23 |
ORIENTAL AROMATICS/ DEEPAK NITRITE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 2,390 | 31.4% | |
Low | Rs | 295 | 1,682 | 17.5% | |
Sales per share (Unadj.) | Rs | 252.3 | 584.5 | 43.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 62.5 | 9.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 74.7 | 15.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.50 | 6.7% | |
Avg Dividend yield | % | 0.1 | 0.4 | 26.0% | |
Book value per share (Unadj.) | Rs | 185.7 | 299.9 | 61.9% | |
Shares outstanding (eoy) | m | 33.65 | 136.39 | 24.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 3.5 | 59.4% | |
Avg P/E ratio | x | 89.1 | 32.6 | 273.2% | |
P/CF ratio (eoy) | x | 44.9 | 27.3 | 164.6% | |
Price / Book Value ratio | x | 2.8 | 6.8 | 41.4% | |
Dividend payout | % | 8.5 | 12.0 | 71.0% | |
Avg Mkt Cap | Rs m | 17,582 | 277,703 | 6.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 3,183 | 16.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 79,721 | 10.7% | |
Other income | Rs m | 58 | 476 | 12.2% | |
Total revenues | Rs m | 8,549 | 80,196 | 10.7% | |
Gross profit | Rs m | 541 | 12,913 | 4.2% | |
Depreciation | Rs m | 194 | 1,663 | 11.7% | |
Interest | Rs m | 130 | 267 | 48.8% | |
Profit before tax | Rs m | 275 | 11,459 | 2.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 2,939 | 2.6% | |
Profit after tax | Rs m | 197 | 8,520 | 2.3% | |
Gross profit margin | % | 6.4 | 16.2 | 39.4% | |
Effective tax rate | % | 28.2 | 25.6 | 109.8% | |
Net profit margin | % | 2.3 | 10.7 | 21.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 27,391 | 23.4% | |
Current liabilities | Rs m | 2,981 | 7,938 | 37.6% | |
Net working cap to sales | % | 40.2 | 24.4 | 164.8% | |
Current ratio | x | 2.1 | 3.5 | 62.2% | |
Inventory Days | Days | 9 | 24 | 38.5% | |
Debtors Days | Days | 817 | 6 | 13,625.5% | |
Net fixed assets | Rs m | 3,468 | 23,895 | 14.5% | |
Share capital | Rs m | 168 | 273 | 61.7% | |
"Free" reserves | Rs m | 6,081 | 40,627 | 15.0% | |
Net worth | Rs m | 6,249 | 40,900 | 15.3% | |
Long term debt | Rs m | 316 | 430 | 73.5% | |
Total assets | Rs m | 9,865 | 51,286 | 19.2% | |
Interest coverage | x | 3.1 | 43.9 | 7.1% | |
Debt to equity ratio | x | 0.1 | 0 | 481.3% | |
Sales to assets ratio | x | 0.9 | 1.6 | 55.4% | |
Return on assets | % | 3.3 | 17.1 | 19.4% | |
Return on equity | % | 3.2 | 20.8 | 15.2% | |
Return on capital | % | 6.2 | 28.4 | 21.7% | |
Exports to sales | % | 36.8 | 16.5 | 223.6% | |
Imports to sales | % | 35.4 | 5.4 | 662.1% | |
Exports (fob) | Rs m | 3,127 | 13,128 | 23.8% | |
Imports (cif) | Rs m | 3,008 | 4,266 | 70.5% | |
Fx inflow | Rs m | 3,127 | 13,128 | 23.8% | |
Fx outflow | Rs m | 3,008 | 4,266 | 70.5% | |
Net fx | Rs m | 119 | 8,862 | 1.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 6,499 | -3.4% | |
From Investments | Rs m | -465 | -2,761 | 16.8% | |
From Financial Activity | Rs m | 781 | -3,591 | -21.8% | |
Net Cashflow | Rs m | 94 | 148 | 63.4% |
Indian Promoters | % | 74.2 | 49.1 | 151.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 26.0 | 1.9% | |
FIIs | % | 0.1 | 6.7 | 1.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 50.9 | 50.8% | |
Shareholders | 25,875 | 502,250 | 5.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | DEEPAK NITRITE |
---|---|---|
1-Day | -2.87% | 2.62% |
1-Month | 17.34% | 15.90% |
1-Year | -10.12% | 33.35% |
3-Year CAGR | -20.00% | 14.78% |
5-Year CAGR | 9.99% | 56.02% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the DEEPAK NITRITE share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of DEEPAK NITRITE the stake stands at 49.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of DEEPAK NITRITE.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
DEEPAK NITRITE paid Rs 7.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of DEEPAK NITRITE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.