ORIENTAL AROMATICS | DEEP POLYMERS | ORIENTAL AROMATICS/ DEEP POLYMERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 26.0 | 27,341.2% | View Chart |
P/BV | x | 2.0 | 3.4 | 58.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS DEEP POLYMERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
DEEP POLYMERS Mar-23 |
ORIENTAL AROMATICS/ DEEP POLYMERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 251 | 298.8% | |
Low | Rs | 295 | 80 | 368.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 52.3 | 482.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 4.0 | 145.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 4.9 | 237.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 29.2 | 635.8% | |
Shares outstanding (eoy) | m | 33.65 | 23.03 | 146.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 3.2 | 65.4% | |
Avg P/E ratio | x | 89.1 | 41.0 | 217.2% | |
P/CF ratio (eoy) | x | 44.9 | 33.7 | 133.2% | |
Price / Book Value ratio | x | 2.8 | 5.7 | 49.7% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 3,812 | 461.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 36 | 1,473.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,205 | 704.9% | |
Other income | Rs m | 58 | 20 | 296.0% | |
Total revenues | Rs m | 8,549 | 1,224 | 698.4% | |
Gross profit | Rs m | 541 | 156 | 347.2% | |
Depreciation | Rs m | 194 | 20 | 963.7% | |
Interest | Rs m | 130 | 22 | 592.6% | |
Profit before tax | Rs m | 275 | 133 | 206.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 40 | 191.3% | |
Profit after tax | Rs m | 197 | 93 | 212.4% | |
Gross profit margin | % | 6.4 | 12.9 | 49.3% | |
Effective tax rate | % | 28.2 | 30.3 | 92.9% | |
Net profit margin | % | 2.3 | 7.7 | 30.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 838 | 763.5% | |
Current liabilities | Rs m | 2,981 | 144 | 2,074.2% | |
Net working cap to sales | % | 40.2 | 57.6 | 69.8% | |
Current ratio | x | 2.1 | 5.8 | 36.8% | |
Inventory Days | Days | 9 | 66 | 13.9% | |
Debtors Days | Days | 817 | 94,510,629 | 0.0% | |
Net fixed assets | Rs m | 3,468 | 490 | 707.7% | |
Share capital | Rs m | 168 | 230 | 73.1% | |
"Free" reserves | Rs m | 6,081 | 442 | 1,374.6% | |
Net worth | Rs m | 6,249 | 673 | 929.0% | |
Long term debt | Rs m | 316 | 511 | 61.9% | |
Total assets | Rs m | 9,865 | 1,328 | 742.9% | |
Interest coverage | x | 3.1 | 7.1 | 44.0% | |
Debt to equity ratio | x | 0.1 | 0.8 | 6.7% | |
Sales to assets ratio | x | 0.9 | 0.9 | 94.9% | |
Return on assets | % | 3.3 | 8.7 | 38.4% | |
Return on equity | % | 3.2 | 13.8 | 22.9% | |
Return on capital | % | 6.2 | 13.1 | 47.0% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 2 | 154,036.9% | |
Fx outflow | Rs m | 3,008 | 1 | 448,992.5% | |
Net fx | Rs m | 119 | 1 | 8,664.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 129 | -172.3% | |
From Investments | Rs m | -465 | -136 | 341.6% | |
From Financial Activity | Rs m | 781 | -5 | -15,851.5% | |
Net Cashflow | Rs m | 94 | -12 | -811.6% |
Indian Promoters | % | 74.2 | 64.6 | 114.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 1,633.3% | |
FIIs | % | 0.1 | 0.0 | 333.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 35.4 | 72.9% | |
Shareholders | 25,875 | 12,849 | 201.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | DEEP POLYMERS |
---|---|---|
1-Day | -2.87% | 0.62% |
1-Month | 17.34% | 1.32% |
1-Year | -10.12% | -7.45% |
3-Year CAGR | -20.00% | 34.68% |
5-Year CAGR | 9.99% | 24.52% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the DEEP POLYMERS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of DEEP POLYMERS the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of DEEP POLYMERS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
DEEP POLYMERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of DEEP POLYMERS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.