ORIENTAL AROMATICS | DHUNSERI VENTURES | ORIENTAL AROMATICS/ DHUNSERI VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 29.8 | 23,863.3% | View Chart |
P/BV | x | 2.0 | 0.4 | 444.1% | View Chart |
Dividend Yield | % | 0.1 | 1.5 | 9.1% |
ORIENTAL AROMATICS DHUNSERI VENTURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
DHUNSERI VENTURES Mar-23 |
ORIENTAL AROMATICS/ DHUNSERI VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 287 | 261.4% | |
Low | Rs | 295 | 178 | 165.7% | |
Sales per share (Unadj.) | Rs | 252.3 | 66.2 | 381.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 154.7 | 3.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 161.0 | 7.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 2.2 | 4.4% | |
Book value per share (Unadj.) | Rs | 185.7 | 753.1 | 24.7% | |
Shares outstanding (eoy) | m | 33.65 | 35.02 | 96.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 3.5 | 59.0% | |
Avg P/E ratio | x | 89.1 | 1.5 | 5,927.4% | |
P/CF ratio (eoy) | x | 44.9 | 1.4 | 3,109.0% | |
Price / Book Value ratio | x | 2.8 | 0.3 | 911.4% | |
Dividend payout | % | 8.5 | 3.2 | 263.7% | |
Avg Mkt Cap | Rs m | 17,582 | 8,142 | 216.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 404 | 130.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,319 | 366.1% | |
Other income | Rs m | 58 | 766 | 7.6% | |
Total revenues | Rs m | 8,549 | 3,085 | 277.1% | |
Gross profit | Rs m | 541 | 6,689 | 8.1% | |
Depreciation | Rs m | 194 | 220 | 88.2% | |
Interest | Rs m | 130 | 57 | 227.1% | |
Profit before tax | Rs m | 275 | 7,178 | 3.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 1,759 | 4.4% | |
Profit after tax | Rs m | 197 | 5,419 | 3.6% | |
Gross profit margin | % | 6.4 | 288.4 | 2.2% | |
Effective tax rate | % | 28.2 | 24.5 | 114.9% | |
Net profit margin | % | 2.3 | 233.7 | 1.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 5,538 | 115.5% | |
Current liabilities | Rs m | 2,981 | 728 | 409.6% | |
Net working cap to sales | % | 40.2 | 207.4 | 19.4% | |
Current ratio | x | 2.1 | 7.6 | 28.2% | |
Inventory Days | Days | 9 | 4,060 | 0.2% | |
Debtors Days | Days | 817 | 2 | 35,310.0% | |
Net fixed assets | Rs m | 3,468 | 29,757 | 11.7% | |
Share capital | Rs m | 168 | 350 | 48.0% | |
"Free" reserves | Rs m | 6,081 | 26,023 | 23.4% | |
Net worth | Rs m | 6,249 | 26,373 | 23.7% | |
Long term debt | Rs m | 316 | 3,088 | 10.2% | |
Total assets | Rs m | 9,865 | 35,294 | 27.9% | |
Interest coverage | x | 3.1 | 126.1 | 2.5% | |
Debt to equity ratio | x | 0.1 | 0.1 | 43.2% | |
Sales to assets ratio | x | 0.9 | 0.1 | 1,309.9% | |
Return on assets | % | 3.3 | 15.5 | 21.4% | |
Return on equity | % | 3.2 | 20.5 | 15.4% | |
Return on capital | % | 6.2 | 24.6 | 25.1% | |
Exports to sales | % | 36.8 | 39.7 | 92.9% | |
Imports to sales | % | 35.4 | 1.5 | 2,324.0% | |
Exports (fob) | Rs m | 3,127 | 920 | 340.0% | |
Imports (cif) | Rs m | 3,008 | 35 | 8,507.5% | |
Fx inflow | Rs m | 3,127 | 920 | 340.0% | |
Fx outflow | Rs m | 3,008 | 35 | 8,507.5% | |
Net fx | Rs m | 119 | 884 | 13.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,426 | -15.6% | |
From Investments | Rs m | -465 | -3,012 | 15.4% | |
From Financial Activity | Rs m | 781 | 1,941 | 40.3% | |
Net Cashflow | Rs m | 94 | 339 | 27.7% |
Indian Promoters | % | 74.2 | 74.7 | 99.3% | |
Foreign collaborators | % | 0.0 | 0.3 | - | |
Indian inst/Mut Fund | % | 0.5 | 2.3 | 20.9% | |
FIIs | % | 0.1 | 0.6 | 16.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 25.0 | 103.3% | |
Shareholders | 25,875 | 24,331 | 106.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | DHUNSERI VENTURES |
---|---|---|
1-Day | -2.87% | -2.18% |
1-Month | 17.34% | 4.45% |
1-Year | -10.12% | 47.95% |
3-Year CAGR | -20.00% | 53.80% |
5-Year CAGR | 9.99% | 28.72% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the DHUNSERI VENTURES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of DHUNSERI VENTURES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of DHUNSERI VENTURES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
DHUNSERI VENTURES paid Rs 5.0, and its dividend payout ratio stood at 3.2%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of DHUNSERI VENTURES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.