ORIENTAL AROMATICS | DIAMINES & CHEM. | ORIENTAL AROMATICS/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 24.3 | 29,300.7% | View Chart |
P/BV | x | 2.0 | 4.2 | 47.4% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 13.0% |
ORIENTAL AROMATICS DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
DIAMINES & CHEM. Mar-23 |
ORIENTAL AROMATICS/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 598 | 125.4% | |
Low | Rs | 295 | 252 | 117.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 113.0 | 223.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 42.8 | 13.7% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 44.7 | 26.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 6.00 | 8.3% | |
Avg Dividend yield | % | 0.1 | 1.4 | 6.8% | |
Book value per share (Unadj.) | Rs | 185.7 | 137.5 | 135.1% | |
Shares outstanding (eoy) | m | 33.65 | 9.78 | 344.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 3.8 | 55.1% | |
Avg P/E ratio | x | 89.1 | 9.9 | 897.6% | |
P/CF ratio (eoy) | x | 44.9 | 9.5 | 471.7% | |
Price / Book Value ratio | x | 2.8 | 3.1 | 91.0% | |
Dividend payout | % | 8.5 | 14.0 | 60.8% | |
Avg Mkt Cap | Rs m | 17,582 | 4,158 | 422.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 97 | 542.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,106 | 768.0% | |
Other income | Rs m | 58 | 27 | 211.6% | |
Total revenues | Rs m | 8,549 | 1,133 | 754.5% | |
Gross profit | Rs m | 541 | 555 | 97.5% | |
Depreciation | Rs m | 194 | 18 | 1,089.6% | |
Interest | Rs m | 130 | 1 | 8,986.9% | |
Profit before tax | Rs m | 275 | 564 | 48.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 144 | 53.6% | |
Profit after tax | Rs m | 197 | 419 | 47.1% | |
Gross profit margin | % | 6.4 | 50.2 | 12.7% | |
Effective tax rate | % | 28.2 | 25.6 | 109.9% | |
Net profit margin | % | 2.3 | 37.9 | 6.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 688 | 930.1% | |
Current liabilities | Rs m | 2,981 | 126 | 2,357.8% | |
Net working cap to sales | % | 40.2 | 50.8 | 79.2% | |
Current ratio | x | 2.1 | 5.4 | 39.4% | |
Inventory Days | Days | 9 | 69 | 13.4% | |
Debtors Days | Days | 817 | 756 | 108.1% | |
Net fixed assets | Rs m | 3,468 | 823 | 421.4% | |
Share capital | Rs m | 168 | 98 | 172.0% | |
"Free" reserves | Rs m | 6,081 | 1,247 | 487.8% | |
Net worth | Rs m | 6,249 | 1,345 | 464.8% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 1,511 | 653.0% | |
Interest coverage | x | 3.1 | 389.6 | 0.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.7 | 117.6% | |
Return on assets | % | 3.3 | 27.8 | 11.9% | |
Return on equity | % | 3.2 | 31.2 | 10.1% | |
Return on capital | % | 6.2 | 42.0 | 14.7% | |
Exports to sales | % | 36.8 | 11.9 | 309.5% | |
Imports to sales | % | 35.4 | 32.9 | 107.5% | |
Exports (fob) | Rs m | 3,127 | 132 | 2,376.8% | |
Imports (cif) | Rs m | 3,008 | 364 | 825.9% | |
Fx inflow | Rs m | 3,127 | 132 | 2,376.8% | |
Fx outflow | Rs m | 3,008 | 364 | 825.9% | |
Net fx | Rs m | 119 | -233 | -51.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 163 | -136.9% | |
From Investments | Rs m | -465 | -87 | 536.4% | |
From Financial Activity | Rs m | 781 | -60 | -1,299.2% | |
Net Cashflow | Rs m | 94 | 16 | 583.8% |
Indian Promoters | % | 74.2 | 54.9 | 135.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 612.5% | |
FIIs | % | 0.1 | 0.0 | 250.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 45.1 | 57.2% | |
Shareholders | 25,875 | 15,481 | 167.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | DIAMINES & CHEM. |
---|---|---|
1-Day | -2.87% | -1.26% |
1-Month | 17.34% | 12.25% |
1-Year | -10.12% | 19.33% |
3-Year CAGR | -20.00% | 23.22% |
5-Year CAGR | 9.99% | 37.03% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of DIAMINES & CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.