ORIENTAL AROMATICS | FAIRCHEM ORGANICS | ORIENTAL AROMATICS/ FAIRCHEM ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 45.3 | 15,702.8% | View Chart |
P/BV | x | 2.0 | 7.1 | 28.1% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 25.5% |
ORIENTAL AROMATICS FAIRCHEM ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
FAIRCHEM ORGANICS Mar-23 |
ORIENTAL AROMATICS/ FAIRCHEM ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 2,449 | 30.6% | |
Low | Rs | 295 | 905 | 32.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 497.7 | 50.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 33.4 | 17.6% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 39.7 | 29.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.50 | 6.7% | |
Avg Dividend yield | % | 0.1 | 0.4 | 21.4% | |
Book value per share (Unadj.) | Rs | 185.7 | 199.1 | 93.3% | |
Shares outstanding (eoy) | m | 33.65 | 13.02 | 258.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 3.4 | 61.5% | |
Avg P/E ratio | x | 89.1 | 50.2 | 177.4% | |
P/CF ratio (eoy) | x | 44.9 | 42.3 | 106.2% | |
Price / Book Value ratio | x | 2.8 | 8.4 | 33.4% | |
Dividend payout | % | 8.5 | 22.4 | 38.0% | |
Avg Mkt Cap | Rs m | 17,582 | 21,835 | 80.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 196 | 269.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 6,480 | 131.0% | |
Other income | Rs m | 58 | 7 | 860.1% | |
Total revenues | Rs m | 8,549 | 6,487 | 131.8% | |
Gross profit | Rs m | 541 | 723 | 74.8% | |
Depreciation | Rs m | 194 | 82 | 238.3% | |
Interest | Rs m | 130 | 63 | 208.1% | |
Profit before tax | Rs m | 275 | 586 | 46.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 151 | 51.3% | |
Profit after tax | Rs m | 197 | 435 | 45.4% | |
Gross profit margin | % | 6.4 | 11.2 | 57.1% | |
Effective tax rate | % | 28.2 | 25.8 | 109.3% | |
Net profit margin | % | 2.3 | 6.7 | 34.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 1,486 | 430.5% | |
Current liabilities | Rs m | 2,981 | 668 | 446.5% | |
Net working cap to sales | % | 40.2 | 12.6 | 318.6% | |
Current ratio | x | 2.1 | 2.2 | 96.4% | |
Inventory Days | Days | 9 | 2 | 576.5% | |
Debtors Days | Days | 817 | 352 | 231.8% | |
Net fixed assets | Rs m | 3,468 | 1,938 | 178.9% | |
Share capital | Rs m | 168 | 130 | 129.2% | |
"Free" reserves | Rs m | 6,081 | 2,462 | 247.0% | |
Net worth | Rs m | 6,249 | 2,593 | 241.0% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 3,424 | 288.1% | |
Interest coverage | x | 3.1 | 10.4 | 30.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.9 | 45.5% | |
Return on assets | % | 3.3 | 14.5 | 22.9% | |
Return on equity | % | 3.2 | 16.8 | 18.8% | |
Return on capital | % | 6.2 | 25.0 | 24.7% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 267 | 1,171.7% | |
Fx outflow | Rs m | 3,008 | 330 | 910.3% | |
Net fx | Rs m | 119 | -64 | -186.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 496 | -44.9% | |
From Investments | Rs m | -465 | -145 | 320.6% | |
From Financial Activity | Rs m | 781 | -351 | -222.5% | |
Net Cashflow | Rs m | 94 | 0 | -938,200.0% |
Indian Promoters | % | 74.2 | 6.1 | 1,223.9% | |
Foreign collaborators | % | 0.0 | 52.8 | - | |
Indian inst/Mut Fund | % | 0.5 | 11.6 | 4.2% | |
FIIs | % | 0.1 | 6.3 | 1.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 41.1 | 62.8% | |
Shareholders | 25,875 | 31,496 | 82.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | FAIRCHEM ORGANICS |
---|---|---|
1-Day | -2.87% | 0.90% |
1-Month | 17.34% | 12.52% |
1-Year | -10.12% | 9.14% |
3-Year CAGR | -20.00% | 22.54% |
5-Year CAGR | 9.99% | 16.83% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the FAIRCHEM ORGANICS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of FAIRCHEM ORGANICS the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of FAIRCHEM ORGANICS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
FAIRCHEM ORGANICS paid Rs 7.5, and its dividend payout ratio stood at 22.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of FAIRCHEM ORGANICS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.