ORIENTAL AROMATICS | GUJARAT ALKALIES | ORIENTAL AROMATICS/ GUJARAT ALKALIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 6,649.8 | 107.1% | View Chart |
P/BV | x | 2.0 | 1.0 | 206.8% | View Chart |
Dividend Yield | % | 0.1 | 2.9 | 4.6% |
ORIENTAL AROMATICS GUJARAT ALKALIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
GUJARAT ALKALIES Mar-23 |
ORIENTAL AROMATICS/ GUJARAT ALKALIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,045 | 71.8% | |
Low | Rs | 295 | 556 | 53.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 615.0 | 41.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 55.8 | 10.5% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 93.4 | 12.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 23.55 | 2.1% | |
Avg Dividend yield | % | 0.1 | 2.9 | 3.3% | |
Book value per share (Unadj.) | Rs | 185.7 | 836.0 | 22.2% | |
Shares outstanding (eoy) | m | 33.65 | 73.44 | 45.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.3 | 159.1% | |
Avg P/E ratio | x | 89.1 | 14.3 | 620.6% | |
P/CF ratio (eoy) | x | 44.9 | 8.6 | 523.6% | |
Price / Book Value ratio | x | 2.8 | 1.0 | 293.9% | |
Dividend payout | % | 8.5 | 42.2 | 20.2% | |
Avg Mkt Cap | Rs m | 17,582 | 58,779 | 29.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 2,524 | 20.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 45,165 | 18.8% | |
Other income | Rs m | 58 | 422 | 13.8% | |
Total revenues | Rs m | 8,549 | 45,587 | 18.8% | |
Gross profit | Rs m | 541 | 9,485 | 5.7% | |
Depreciation | Rs m | 194 | 2,761 | 7.0% | |
Interest | Rs m | 130 | 195 | 67.0% | |
Profit before tax | Rs m | 275 | 6,951 | 4.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 2,855 | 2.7% | |
Profit after tax | Rs m | 197 | 4,096 | 4.8% | |
Gross profit margin | % | 6.4 | 21.0 | 30.4% | |
Effective tax rate | % | 28.2 | 41.1 | 68.6% | |
Net profit margin | % | 2.3 | 9.1 | 25.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 14,098 | 45.4% | |
Current liabilities | Rs m | 2,981 | 8,399 | 35.5% | |
Net working cap to sales | % | 40.2 | 12.6 | 318.7% | |
Current ratio | x | 2.1 | 1.7 | 127.8% | |
Inventory Days | Days | 9 | 174 | 5.3% | |
Debtors Days | Days | 817 | 230 | 355.2% | |
Net fixed assets | Rs m | 3,468 | 69,250 | 5.0% | |
Share capital | Rs m | 168 | 734 | 22.9% | |
"Free" reserves | Rs m | 6,081 | 60,658 | 10.0% | |
Net worth | Rs m | 6,249 | 61,392 | 10.2% | |
Long term debt | Rs m | 316 | 4,589 | 6.9% | |
Total assets | Rs m | 9,865 | 83,347 | 11.8% | |
Interest coverage | x | 3.1 | 36.7 | 8.5% | |
Debt to equity ratio | x | 0.1 | 0.1 | 67.7% | |
Sales to assets ratio | x | 0.9 | 0.5 | 158.8% | |
Return on assets | % | 3.3 | 5.1 | 64.5% | |
Return on equity | % | 3.2 | 6.7 | 47.3% | |
Return on capital | % | 6.2 | 10.8 | 57.0% | |
Exports to sales | % | 36.8 | 16.1 | 229.2% | |
Imports to sales | % | 35.4 | 10.6 | 335.1% | |
Exports (fob) | Rs m | 3,127 | 7,257 | 43.1% | |
Imports (cif) | Rs m | 3,008 | 4,775 | 63.0% | |
Fx inflow | Rs m | 3,127 | 7,257 | 43.1% | |
Fx outflow | Rs m | 3,008 | 5,271 | 57.1% | |
Net fx | Rs m | 119 | 1,986 | 6.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 9,600 | -2.3% | |
From Investments | Rs m | -465 | -6,609 | 7.0% | |
From Financial Activity | Rs m | 781 | -1,403 | -55.7% | |
Net Cashflow | Rs m | 94 | 1,578 | 5.9% |
Indian Promoters | % | 74.2 | 46.3 | 160.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 5.2 | 9.4% | |
FIIs | % | 0.1 | 2.1 | 4.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 53.7 | 48.1% | |
Shareholders | 25,875 | 82,719 | 31.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | Gujarat Alkalies |
---|---|---|
1-Day | -2.87% | 0.86% |
1-Month | 17.34% | 17.26% |
1-Year | -10.12% | 9.68% |
3-Year CAGR | -20.00% | 24.10% |
5-Year CAGR | 9.99% | 10.47% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the Gujarat Alkalies share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of Gujarat Alkalies the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of Gujarat Alkalies.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
Gujarat Alkalies paid Rs 23.6, and its dividend payout ratio stood at 42.2%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of Gujarat Alkalies.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.