ORIENTAL AROMATICS | GODREJ INDUSTRIES | ORIENTAL AROMATICS/ GODREJ INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 46.8 | 15,201.9% | View Chart |
P/BV | x | 2.0 | 3.7 | 54.3% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS GODREJ INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
GODREJ INDUSTRIES Mar-23 |
ORIENTAL AROMATICS/ GODREJ INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 513 | 146.2% | |
Low | Rs | 295 | 395 | 74.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 497.3 | 50.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 42.2 | 13.9% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 51.2 | 22.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 236.9 | 78.4% | |
Shares outstanding (eoy) | m | 33.65 | 336.64 | 10.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.9 | 226.8% | |
Avg P/E ratio | x | 89.1 | 10.8 | 827.6% | |
P/CF ratio (eoy) | x | 44.9 | 8.9 | 506.6% | |
Price / Book Value ratio | x | 2.8 | 1.9 | 146.8% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 152,867 | 11.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 9,430 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 167,403 | 5.1% | |
Other income | Rs m | 58 | 10,221 | 0.6% | |
Total revenues | Rs m | 8,549 | 177,624 | 4.8% | |
Gross profit | Rs m | 541 | 19,057 | 2.8% | |
Depreciation | Rs m | 194 | 3,045 | 6.4% | |
Interest | Rs m | 130 | 9,427 | 1.4% | |
Profit before tax | Rs m | 275 | 16,806 | 1.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 2,599 | 3.0% | |
Profit after tax | Rs m | 197 | 14,206 | 1.4% | |
Gross profit margin | % | 6.4 | 11.4 | 56.0% | |
Effective tax rate | % | 28.2 | 15.5 | 182.1% | |
Net profit margin | % | 2.3 | 8.5 | 27.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 260,999 | 2.5% | |
Current liabilities | Rs m | 2,981 | 221,350 | 1.3% | |
Net working cap to sales | % | 40.2 | 23.7 | 169.8% | |
Current ratio | x | 2.1 | 1.2 | 181.9% | |
Inventory Days | Days | 9 | 290 | 3.2% | |
Debtors Days | Days | 817 | 3 | 24,974.9% | |
Net fixed assets | Rs m | 3,468 | 174,058 | 2.0% | |
Share capital | Rs m | 168 | 337 | 50.0% | |
"Free" reserves | Rs m | 6,081 | 79,405 | 7.7% | |
Net worth | Rs m | 6,249 | 79,741 | 7.8% | |
Long term debt | Rs m | 316 | 70,839 | 0.4% | |
Total assets | Rs m | 9,865 | 435,057 | 2.3% | |
Interest coverage | x | 3.1 | 2.8 | 111.7% | |
Debt to equity ratio | x | 0.1 | 0.9 | 5.7% | |
Sales to assets ratio | x | 0.9 | 0.4 | 223.7% | |
Return on assets | % | 3.3 | 5.4 | 61.2% | |
Return on equity | % | 3.2 | 17.8 | 17.7% | |
Return on capital | % | 6.2 | 17.4 | 35.4% | |
Exports to sales | % | 36.8 | 7.9 | 464.7% | |
Imports to sales | % | 35.4 | 4.4 | 808.1% | |
Exports (fob) | Rs m | 3,127 | 13,266 | 23.6% | |
Imports (cif) | Rs m | 3,008 | 7,339 | 41.0% | |
Fx inflow | Rs m | 3,127 | 13,266 | 23.6% | |
Fx outflow | Rs m | 3,008 | 7,339 | 41.0% | |
Net fx | Rs m | 119 | 5,927 | 2.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -44,094 | 0.5% | |
From Investments | Rs m | -465 | 17,753 | -2.6% | |
From Financial Activity | Rs m | 781 | 35,346 | 2.2% | |
Net Cashflow | Rs m | 94 | 9,766 | 1.0% |
Indian Promoters | % | 74.2 | 67.2 | 110.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 12.8 | 3.8% | |
FIIs | % | 0.1 | 7.9 | 1.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 32.8 | 78.7% | |
Shareholders | 25,875 | 90,399 | 28.6% | ||
Pledged promoter(s) holding | % | 0.0 | 5.6 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | GODREJ INDUSTRIES |
---|---|---|
1-Day | -2.87% | 1.54% |
1-Month | 17.34% | 14.62% |
1-Year | -10.12% | 93.93% |
3-Year CAGR | -20.00% | 19.59% |
5-Year CAGR | 9.99% | 11.17% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the GODREJ INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of GODREJ INDUSTRIES the stake stands at 67.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of GODREJ INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
GODREJ INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of GODREJ INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.