ORIENTAL AROMATICS | GRAUER & WEIL | ORIENTAL AROMATICS/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,285.5 | 29.9 | 24,363.0% | View Chart |
P/BV | x | 2.0 | 6.1 | 33.4% | View Chart |
Dividend Yield | % | 0.1 | 0.9 | 15.1% |
ORIENTAL AROMATICS GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
GRAUER & WEIL Mar-23 |
ORIENTAL AROMATICS/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 110 | 680.6% | |
Low | Rs | 295 | 54 | 546.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 43.2 | 583.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | 5.0 | 117.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 5.9 | 198.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.80 | 62.5% | |
Avg Dividend yield | % | 0.1 | 1.0 | 9.8% | |
Book value per share (Unadj.) | Rs | 185.7 | 30.0 | 619.9% | |
Shares outstanding (eoy) | m | 33.65 | 226.71 | 14.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.9 | 109.1% | |
Avg P/E ratio | x | 89.1 | 16.5 | 540.4% | |
P/CF ratio (eoy) | x | 44.9 | 14.0 | 320.2% | |
Price / Book Value ratio | x | 2.8 | 2.7 | 102.7% | |
Dividend payout | % | 8.5 | 16.1 | 53.1% | |
Avg Mkt Cap | Rs m | 17,582 | 18,613 | 94.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 940 | 56.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 9,804 | 86.6% | |
Other income | Rs m | 58 | 220 | 26.5% | |
Total revenues | Rs m | 8,549 | 10,024 | 85.3% | |
Gross profit | Rs m | 541 | 1,523 | 35.5% | |
Depreciation | Rs m | 194 | 198 | 98.1% | |
Interest | Rs m | 130 | 25 | 514.9% | |
Profit before tax | Rs m | 275 | 1,520 | 18.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 390 | 19.8% | |
Profit after tax | Rs m | 197 | 1,130 | 17.5% | |
Gross profit margin | % | 6.4 | 15.5 | 41.0% | |
Effective tax rate | % | 28.2 | 25.7 | 109.7% | |
Net profit margin | % | 2.3 | 11.5 | 20.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 6,381 | 100.2% | |
Current liabilities | Rs m | 2,981 | 2,223 | 134.1% | |
Net working cap to sales | % | 40.2 | 42.4 | 94.8% | |
Current ratio | x | 2.1 | 2.9 | 74.7% | |
Inventory Days | Days | 9 | 31 | 30.2% | |
Debtors Days | Days | 817 | 684 | 119.4% | |
Net fixed assets | Rs m | 3,468 | 3,161 | 109.7% | |
Share capital | Rs m | 168 | 227 | 74.2% | |
"Free" reserves | Rs m | 6,081 | 6,565 | 92.6% | |
Net worth | Rs m | 6,249 | 6,792 | 92.0% | |
Long term debt | Rs m | 316 | 1 | 59,698.1% | |
Total assets | Rs m | 9,865 | 9,543 | 103.4% | |
Interest coverage | x | 3.1 | 61.0 | 5.1% | |
Debt to equity ratio | x | 0.1 | 0 | 64,882.5% | |
Sales to assets ratio | x | 0.9 | 1.0 | 83.8% | |
Return on assets | % | 3.3 | 12.1 | 27.5% | |
Return on equity | % | 3.2 | 16.6 | 19.0% | |
Return on capital | % | 6.2 | 22.7 | 27.1% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 9.4 | 377.4% | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | 921 | 326.8% | |
Fx inflow | Rs m | 3,127 | 634 | 493.2% | |
Fx outflow | Rs m | 3,008 | 955 | 315.1% | |
Net fx | Rs m | 119 | -321 | -37.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,135 | -19.6% | |
From Investments | Rs m | -465 | -1,111 | 41.8% | |
From Financial Activity | Rs m | 781 | -235 | -332.1% | |
Net Cashflow | Rs m | 94 | -211 | -44.5% |
Indian Promoters | % | 74.2 | 69.1 | 107.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 1.0 | 50.5% | |
FIIs | % | 0.1 | 1.0 | 10.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 31.0 | 83.5% | |
Shareholders | 25,875 | 49,450 | 52.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | GRAUER & WEIL |
---|---|---|
1-Day | 2.34% | -1.61% |
1-Month | 14.16% | -4.93% |
1-Year | -8.01% | 61.04% |
3-Year CAGR | -25.30% | 62.27% |
5-Year CAGR | 11.04% | 30.46% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of GRAUER & WEIL.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.