ORIENTAL AROMATICS | HARDCASTLE | ORIENTAL AROMATICS/ HARDCASTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,345.1 | 19.9 | 36,849.5% | View Chart |
P/BV | x | 2.1 | 1.2 | 167.2% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS HARDCASTLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
HARDCASTLE Mar-23 |
ORIENTAL AROMATICS/ HARDCASTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 524 | 143.1% | |
Low | Rs | 295 | 233 | 126.7% | |
Sales per share (Unadj.) | Rs | 252.3 | 57.5 | 438.9% | |
Earnings per share (Unadj.) | Rs | 5.9 | 16.1 | 36.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 25.6 | 45.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 614.2 | 30.2% | |
Shares outstanding (eoy) | m | 33.65 | 0.68 | 4,948.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 6.6 | 31.5% | |
Avg P/E ratio | x | 89.1 | 23.5 | 379.6% | |
P/CF ratio (eoy) | x | 44.9 | 14.8 | 304.1% | |
Price / Book Value ratio | x | 2.8 | 0.6 | 457.0% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 257 | 6,838.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 6 | 8,836.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 39 | 21,721.0% | |
Other income | Rs m | 58 | 2 | 3,092.6% | |
Total revenues | Rs m | 8,549 | 41 | 20,866.2% | |
Gross profit | Rs m | 541 | 18 | 3,070.2% | |
Depreciation | Rs m | 194 | 6 | 3,007.4% | |
Interest | Rs m | 130 | 0 | - | |
Profit before tax | Rs m | 275 | 13 | 2,106.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 2 | 3,703.3% | |
Profit after tax | Rs m | 197 | 11 | 1,801.4% | |
Gross profit margin | % | 6.4 | 45.1 | 14.1% | |
Effective tax rate | % | 28.2 | 16.0 | 175.8% | |
Net profit margin | % | 2.3 | 28.0 | 8.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 122 | 5,231.3% | |
Current liabilities | Rs m | 2,981 | 8 | 39,075.2% | |
Net working cap to sales | % | 40.2 | 293.3 | 13.7% | |
Current ratio | x | 2.1 | 16.0 | 13.4% | |
Inventory Days | Days | 9 | 1,843 | 0.5% | |
Debtors Days | Days | 817 | 104 | 787.5% | |
Net fixed assets | Rs m | 3,468 | 311 | 1,116.1% | |
Share capital | Rs m | 168 | 7 | 2,474.6% | |
"Free" reserves | Rs m | 6,081 | 411 | 1,480.1% | |
Net worth | Rs m | 6,249 | 418 | 1,496.4% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 433 | 2,278.2% | |
Interest coverage | x | 3.1 | 0 | - | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.1 | 953.4% | |
Return on assets | % | 3.3 | 2.5 | 131.3% | |
Return on equity | % | 3.2 | 2.6 | 120.4% | |
Return on capital | % | 6.2 | 3.1 | 197.5% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 0 | - | |
Net fx | Rs m | 119 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -30 | 753.1% | |
From Investments | Rs m | -465 | 31 | -1,513.6% | |
From Financial Activity | Rs m | 781 | NA | - | |
Net Cashflow | Rs m | 94 | 1 | 8,607.3% |
Indian Promoters | % | 74.2 | 73.6 | 100.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 612.5% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 26.4 | 97.9% | |
Shareholders | 25,875 | 1,430 | 1,809.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | HARDCASTLE |
---|---|---|
1-Day | 3.17% | 4.10% |
1-Month | 15.10% | 19.05% |
1-Year | -7.26% | 84.96% |
3-Year CAGR | -25.10% | 58.21% |
5-Year CAGR | 11.22% | 20.47% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the HARDCASTLE share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of HARDCASTLE the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of HARDCASTLE.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
HARDCASTLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of HARDCASTLE.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.