ORIENTAL AROMATICS | HP ADHESIVES | ORIENTAL AROMATICS/ HP ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 51.0 | 13,952.9% | View Chart |
P/BV | x | 2.0 | 6.5 | 30.8% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS HP ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
HP ADHESIVES Mar-23 |
ORIENTAL AROMATICS/ HP ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 475 | 158.0% | |
Low | Rs | 295 | 310 | 95.2% | |
Sales per share (Unadj.) | Rs | 252.3 | 126.8 | 198.9% | |
Earnings per share (Unadj.) | Rs | 5.9 | 5.9 | 99.3% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 7.7 | 151.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 80.7 | 230.1% | |
Shares outstanding (eoy) | m | 33.65 | 18.37 | 183.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 3.1 | 66.9% | |
Avg P/E ratio | x | 89.1 | 66.4 | 134.2% | |
P/CF ratio (eoy) | x | 44.9 | 51.1 | 87.8% | |
Price / Book Value ratio | x | 2.8 | 4.9 | 57.9% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 7,207 | 244.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 204 | 258.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,330 | 364.4% | |
Other income | Rs m | 58 | 34 | 172.3% | |
Total revenues | Rs m | 8,549 | 2,364 | 361.7% | |
Gross profit | Rs m | 541 | 172 | 314.9% | |
Depreciation | Rs m | 194 | 32 | 600.6% | |
Interest | Rs m | 130 | 23 | 568.3% | |
Profit before tax | Rs m | 275 | 150 | 182.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 42 | 185.3% | |
Profit after tax | Rs m | 197 | 109 | 181.8% | |
Gross profit margin | % | 6.4 | 7.4 | 86.4% | |
Effective tax rate | % | 28.2 | 27.8 | 101.4% | |
Net profit margin | % | 2.3 | 4.7 | 49.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 967 | 661.6% | |
Current liabilities | Rs m | 2,981 | 301 | 988.9% | |
Net working cap to sales | % | 40.2 | 28.6 | 140.9% | |
Current ratio | x | 2.1 | 3.2 | 66.9% | |
Inventory Days | Days | 9 | 49 | 18.7% | |
Debtors Days | Days | 817 | 584 | 140.0% | |
Net fixed assets | Rs m | 3,468 | 875 | 396.6% | |
Share capital | Rs m | 168 | 184 | 91.6% | |
"Free" reserves | Rs m | 6,081 | 1,299 | 468.1% | |
Net worth | Rs m | 6,249 | 1,483 | 421.4% | |
Long term debt | Rs m | 316 | 27 | 1,190.4% | |
Total assets | Rs m | 9,865 | 1,841 | 535.7% | |
Interest coverage | x | 3.1 | 7.6 | 41.1% | |
Debt to equity ratio | x | 0.1 | 0 | 282.5% | |
Sales to assets ratio | x | 0.9 | 1.3 | 68.0% | |
Return on assets | % | 3.3 | 7.1 | 46.5% | |
Return on equity | % | 3.2 | 7.3 | 43.1% | |
Return on capital | % | 6.2 | 11.5 | 53.8% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 225 | 1,388.0% | |
Fx outflow | Rs m | 3,008 | 519 | 580.0% | |
Net fx | Rs m | 119 | -293 | -40.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -50 | 441.8% | |
From Investments | Rs m | -465 | 75 | -615.9% | |
From Financial Activity | Rs m | 781 | -123 | -634.1% | |
Net Cashflow | Rs m | 94 | -98 | -95.5% |
Indian Promoters | % | 74.2 | 71.4 | 104.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 4.0 | 12.3% | |
FIIs | % | 0.1 | 0.3 | 40.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 28.7 | 90.2% | |
Shareholders | 25,875 | 49,909 | 51.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | HP ADHESIVES |
---|---|---|
1-Day | -2.87% | -0.81% |
1-Month | 17.34% | 9.00% |
1-Year | -10.12% | 48.54% |
3-Year CAGR | -20.00% | 16.01% |
5-Year CAGR | 9.99% | 9.32% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the HP ADHESIVES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of HP ADHESIVES the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of HP ADHESIVES .
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
HP ADHESIVES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of HP ADHESIVES .
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.