ORIENTAL AROMATICS | HARYANA LEATHER | ORIENTAL AROMATICS/ HARYANA LEATHER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,293.2 | 16.3 | 44,760.9% | View Chart |
P/BV | x | 2.0 | 1.0 | 202.6% | View Chart |
Dividend Yield | % | 0.1 | 1.3 | 10.0% |
ORIENTAL AROMATICS HARYANA LEATHER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
HARYANA LEATHER Mar-23 |
ORIENTAL AROMATICS/ HARYANA LEATHER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 55 | 1,352.6% | |
Low | Rs | 295 | 33 | 899.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 86.5 | 291.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 3.8 | 154.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 5.4 | 216.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.1 | 2.3 | 4.2% | |
Book value per share (Unadj.) | Rs | 185.7 | 75.3 | 246.5% | |
Shares outstanding (eoy) | m | 33.65 | 4.91 | 685.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.5 | 406.1% | |
Avg P/E ratio | x | 89.1 | 11.6 | 765.2% | |
P/CF ratio (eoy) | x | 44.9 | 8.2 | 546.7% | |
Price / Book Value ratio | x | 2.8 | 0.6 | 480.4% | |
Dividend payout | % | 8.5 | 26.4 | 32.3% | |
Avg Mkt Cap | Rs m | 17,582 | 217 | 8,117.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 33 | 1,584.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 425 | 1,998.8% | |
Other income | Rs m | 58 | 12 | 495.7% | |
Total revenues | Rs m | 8,549 | 437 | 1,958.4% | |
Gross profit | Rs m | 541 | 22 | 2,476.1% | |
Depreciation | Rs m | 194 | 8 | 2,500.4% | |
Interest | Rs m | 130 | 0 | 26,593.9% | |
Profit before tax | Rs m | 275 | 25 | 1,084.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 7 | 1,150.1% | |
Profit after tax | Rs m | 197 | 19 | 1,060.9% | |
Gross profit margin | % | 6.4 | 5.1 | 123.9% | |
Effective tax rate | % | 28.2 | 26.5 | 106.1% | |
Net profit margin | % | 2.3 | 4.4 | 53.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 154 | 4,147.5% | |
Current liabilities | Rs m | 2,981 | 46 | 6,499.8% | |
Net working cap to sales | % | 40.2 | 25.5 | 157.7% | |
Current ratio | x | 2.1 | 3.4 | 63.8% | |
Inventory Days | Days | 9 | 106 | 8.7% | |
Debtors Days | Days | 817 | 84,903 | 1.0% | |
Net fixed assets | Rs m | 3,468 | 275 | 1,263.5% | |
Share capital | Rs m | 168 | 49 | 342.8% | |
"Free" reserves | Rs m | 6,081 | 321 | 1,895.7% | |
Net worth | Rs m | 6,249 | 370 | 1,689.6% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 429 | 2,300.9% | |
Interest coverage | x | 3.1 | 52.7 | 5.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.0 | 86.9% | |
Return on assets | % | 3.3 | 4.5 | 74.6% | |
Return on equity | % | 3.2 | 5.0 | 62.8% | |
Return on capital | % | 6.2 | 7.0 | 88.4% | |
Exports to sales | % | 36.8 | 19.6 | 188.0% | |
Imports to sales | % | 35.4 | 1.7 | 2,054.5% | |
Exports (fob) | Rs m | 3,127 | 83 | 3,757.0% | |
Imports (cif) | Rs m | 3,008 | 7 | 41,040.2% | |
Fx inflow | Rs m | 3,127 | 83 | 3,757.0% | |
Fx outflow | Rs m | 3,008 | 9 | 32,346.8% | |
Net fx | Rs m | 119 | 74 | 160.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -19 | 1,156.0% | |
From Investments | Rs m | -465 | -10 | 4,751.1% | |
From Financial Activity | Rs m | 781 | 6 | 13,520.4% | |
Net Cashflow | Rs m | 94 | -23 | -402.8% |
Indian Promoters | % | 74.2 | 22.8 | 325.3% | |
Foreign collaborators | % | 0.0 | 18.5 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.2 | 233.3% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 58.7 | 44.0% | |
Shareholders | 25,875 | 3,494 | 740.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | HAR.LEATHER |
---|---|---|
1-Day | 2.44% | 0.90% |
1-Month | 14.28% | 10.73% |
1-Year | -7.92% | 68.14% |
3-Year CAGR | -25.27% | 35.54% |
5-Year CAGR | 11.07% | 25.14% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the HAR.LEATHER share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of HAR.LEATHER the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of HAR.LEATHER.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
HAR.LEATHER paid Rs 1.0, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of HAR.LEATHER.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.