Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ORIENTAL AROMATICS vs HARYANA LEATHER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ORIENTAL AROMATICS HARYANA LEATHER ORIENTAL AROMATICS/
HARYANA LEATHER
 
P/E (TTM) x 7,293.2 16.3 44,760.9% View Chart
P/BV x 2.0 1.0 202.6% View Chart
Dividend Yield % 0.1 1.3 10.0%  

Financials

 ORIENTAL AROMATICS   HARYANA LEATHER
EQUITY SHARE DATA
    ORIENTAL AROMATICS
Mar-23
HARYANA LEATHER
Mar-23
ORIENTAL AROMATICS/
HARYANA LEATHER
5-Yr Chart
Click to enlarge
High Rs75055 1,352.6%   
Low Rs29533 899.1%   
Sales per share (Unadj.) Rs252.386.5 291.7%  
Earnings per share (Unadj.) Rs5.93.8 154.8%  
Cash flow per share (Unadj.) Rs11.65.4 216.7%  
Dividends per share (Unadj.) Rs0.501.00 50.0%  
Avg Dividend yield %0.12.3 4.2%  
Book value per share (Unadj.) Rs185.775.3 246.5%  
Shares outstanding (eoy) m33.654.91 685.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.10.5 406.1%   
Avg P/E ratio x89.111.6 765.2%  
P/CF ratio (eoy) x44.98.2 546.7%  
Price / Book Value ratio x2.80.6 480.4%  
Dividend payout %8.526.4 32.3%   
Avg Mkt Cap Rs m17,582217 8,117.9%   
No. of employees `000NANA-   
Total wages/salary Rs m52833 1,584.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,491425 1,998.8%  
Other income Rs m5812 495.7%   
Total revenues Rs m8,549437 1,958.4%   
Gross profit Rs m54122 2,476.1%  
Depreciation Rs m1948 2,500.4%   
Interest Rs m1300 26,593.9%   
Profit before tax Rs m27525 1,084.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m777 1,150.1%   
Profit after tax Rs m19719 1,060.9%  
Gross profit margin %6.45.1 123.9%  
Effective tax rate %28.226.5 106.1%   
Net profit margin %2.34.4 53.1%  
BALANCE SHEET DATA
Current assets Rs m6,396154 4,147.5%   
Current liabilities Rs m2,98146 6,499.8%   
Net working cap to sales %40.225.5 157.7%  
Current ratio x2.13.4 63.8%  
Inventory Days Days9106 8.7%  
Debtors Days Days81784,903 1.0%  
Net fixed assets Rs m3,468275 1,263.5%   
Share capital Rs m16849 342.8%   
"Free" reserves Rs m6,081321 1,895.7%   
Net worth Rs m6,249370 1,689.6%   
Long term debt Rs m3160-   
Total assets Rs m9,865429 2,300.9%  
Interest coverage x3.152.7 5.9%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.0 86.9%   
Return on assets %3.34.5 74.6%  
Return on equity %3.25.0 62.8%  
Return on capital %6.27.0 88.4%  
Exports to sales %36.819.6 188.0%   
Imports to sales %35.41.7 2,054.5%   
Exports (fob) Rs m3,12783 3,757.0%   
Imports (cif) Rs m3,0087 41,040.2%   
Fx inflow Rs m3,12783 3,757.0%   
Fx outflow Rs m3,0089 32,346.8%   
Net fx Rs m11974 160.6%   
CASH FLOW
From Operations Rs m-223-19 1,156.0%  
From Investments Rs m-465-10 4,751.1%  
From Financial Activity Rs m7816 13,520.4%  
Net Cashflow Rs m94-23 -402.8%  

Share Holding

Indian Promoters % 74.2 22.8 325.3%  
Foreign collaborators % 0.0 18.5 -  
Indian inst/Mut Fund % 0.5 0.2 233.3%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.8 58.7 44.0%  
Shareholders   25,875 3,494 740.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ORIENTAL AROMATICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on CAMPH.& ALL vs HAR.LEATHER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CAMPH.& ALL vs HAR.LEATHER Share Price Performance

Period CAMPH.& ALL HAR.LEATHER
1-Day 2.44% 0.90%
1-Month 14.28% 10.73%
1-Year -7.92% 68.14%
3-Year CAGR -25.27% 35.54%
5-Year CAGR 11.07% 25.14%

* Compound Annual Growth Rate

Here are more details on the CAMPH.& ALL share price and the HAR.LEATHER share price.

Moving on to shareholding structures...

The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of HAR.LEATHER the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of HAR.LEATHER.

Finally, a word on dividends...

In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.

HAR.LEATHER paid Rs 1.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of HAR.LEATHER.



Today's Market

Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.