ORIENTAL AROMATICS | INDO BORAX | ORIENTAL AROMATICS/ INDO BORAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,271.1 | 14.6 | 49,755.8% | View Chart |
P/BV | x | 2.0 | 2.3 | 88.4% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 24.2% |
ORIENTAL AROMATICS INDO BORAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
INDO BORAX Mar-23 |
ORIENTAL AROMATICS/ INDO BORAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 178 | 421.3% | |
Low | Rs | 295 | 95 | 310.4% | |
Sales per share (Unadj.) | Rs | 252.3 | 70.1 | 359.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 15.8 | 37.1% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 16.3 | 71.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.1 | 0.7 | 13.1% | |
Book value per share (Unadj.) | Rs | 185.7 | 79.5 | 233.7% | |
Shares outstanding (eoy) | m | 33.65 | 32.09 | 104.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.9 | 106.4% | |
Avg P/E ratio | x | 89.1 | 8.6 | 1,030.7% | |
P/CF ratio (eoy) | x | 44.9 | 8.4 | 535.4% | |
Price / Book Value ratio | x | 2.8 | 1.7 | 163.8% | |
Dividend payout | % | 8.5 | 6.3 | 134.6% | |
Avg Mkt Cap | Rs m | 17,582 | 4,380 | 401.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 136 | 389.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,251 | 377.2% | |
Other income | Rs m | 58 | 72 | 81.0% | |
Total revenues | Rs m | 8,549 | 2,323 | 368.1% | |
Gross profit | Rs m | 541 | 635 | 85.3% | |
Depreciation | Rs m | 194 | 16 | 1,248.6% | |
Interest | Rs m | 130 | 1 | 9,724.6% | |
Profit before tax | Rs m | 275 | 690 | 39.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 183 | 42.4% | |
Profit after tax | Rs m | 197 | 507 | 38.9% | |
Gross profit margin | % | 6.4 | 28.2 | 22.6% | |
Effective tax rate | % | 28.2 | 26.5 | 106.4% | |
Net profit margin | % | 2.3 | 22.5 | 10.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 1,683 | 380.0% | |
Current liabilities | Rs m | 2,981 | 176 | 1,693.7% | |
Net working cap to sales | % | 40.2 | 67.0 | 60.1% | |
Current ratio | x | 2.1 | 9.6 | 22.4% | |
Inventory Days | Days | 9 | 24 | 37.7% | |
Debtors Days | Days | 817 | 207 | 393.8% | |
Net fixed assets | Rs m | 3,468 | 1,070 | 324.2% | |
Share capital | Rs m | 168 | 32 | 524.4% | |
"Free" reserves | Rs m | 6,081 | 2,518 | 241.5% | |
Net worth | Rs m | 6,249 | 2,551 | 245.0% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 2,753 | 358.3% | |
Interest coverage | x | 3.1 | 515.6 | 0.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.8 | 105.3% | |
Return on assets | % | 3.3 | 18.5 | 18.0% | |
Return on equity | % | 3.2 | 19.9 | 15.9% | |
Return on capital | % | 6.2 | 27.1 | 22.8% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 38.5 | 92.0% | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | 867 | 347.1% | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 869 | 346.3% | |
Net fx | Rs m | 119 | -869 | -13.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 603 | -37.0% | |
From Investments | Rs m | -465 | -76 | 614.3% | |
From Financial Activity | Rs m | 781 | -33 | -2,367.4% | |
Net Cashflow | Rs m | 94 | 494 | 19.0% |
Indian Promoters | % | 74.2 | 50.8 | 146.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 490.0% | |
FIIs | % | 0.1 | 0.1 | 100.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 49.2 | 52.5% | |
Shareholders | 25,875 | 28,111 | 92.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | INDO BORAX |
---|---|---|
1-Day | 2.13% | 1.13% |
1-Month | 13.94% | 10.41% |
1-Year | -8.19% | 56.41% |
3-Year CAGR | -25.35% | 29.97% |
5-Year CAGR | 11.00% | 36.10% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the INDO BORAX share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of INDO BORAX the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of INDO BORAX.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
INDO BORAX paid Rs 1.0, and its dividend payout ratio stood at 6.3%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of INDO BORAX.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.