ORIENTAL AROMATICS | INDIA GELAT. | ORIENTAL AROMATICS/ INDIA GELAT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 9.4 | 76,085.9% | View Chart |
P/BV | x | 2.0 | 2.2 | 88.9% | View Chart |
Dividend Yield | % | 0.1 | 1.2 | 11.6% |
ORIENTAL AROMATICS INDIA GELAT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
INDIA GELAT. Mar-23 |
ORIENTAL AROMATICS/ INDIA GELAT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 310 | 242.3% | |
Low | Rs | 295 | 102 | 288.3% | |
Sales per share (Unadj.) | Rs | 252.3 | 289.4 | 87.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 33.7 | 17.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 39.1 | 29.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 2.4 | 3.9% | |
Book value per share (Unadj.) | Rs | 185.7 | 192.4 | 96.5% | |
Shares outstanding (eoy) | m | 33.65 | 7.09 | 474.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.7 | 291.0% | |
Avg P/E ratio | x | 89.1 | 6.1 | 1,457.5% | |
P/CF ratio (eoy) | x | 44.9 | 5.3 | 853.0% | |
Price / Book Value ratio | x | 2.8 | 1.1 | 262.8% | |
Dividend payout | % | 8.5 | 14.8 | 57.4% | |
Avg Mkt Cap | Rs m | 17,582 | 1,460 | 1,204.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 132 | 400.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,052 | 413.8% | |
Other income | Rs m | 58 | 32 | 184.3% | |
Total revenues | Rs m | 8,549 | 2,084 | 410.3% | |
Gross profit | Rs m | 541 | 334 | 162.0% | |
Depreciation | Rs m | 194 | 39 | 504.6% | |
Interest | Rs m | 130 | 6 | 2,007.9% | |
Profit before tax | Rs m | 275 | 321 | 85.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 82 | 94.8% | |
Profit after tax | Rs m | 197 | 239 | 82.6% | |
Gross profit margin | % | 6.4 | 16.3 | 39.1% | |
Effective tax rate | % | 28.2 | 25.5 | 110.6% | |
Net profit margin | % | 2.3 | 11.6 | 20.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 937 | 682.4% | |
Current liabilities | Rs m | 2,981 | 242 | 1,233.5% | |
Net working cap to sales | % | 40.2 | 33.9 | 118.6% | |
Current ratio | x | 2.1 | 3.9 | 55.3% | |
Inventory Days | Days | 9 | 80 | 11.5% | |
Debtors Days | Days | 817 | 245 | 333.3% | |
Net fixed assets | Rs m | 3,468 | 862 | 402.3% | |
Share capital | Rs m | 168 | 71 | 237.3% | |
"Free" reserves | Rs m | 6,081 | 1,293 | 470.3% | |
Net worth | Rs m | 6,249 | 1,364 | 458.2% | |
Long term debt | Rs m | 316 | 78 | 404.1% | |
Total assets | Rs m | 9,865 | 1,800 | 548.2% | |
Interest coverage | x | 3.1 | 50.4 | 6.2% | |
Debt to equity ratio | x | 0.1 | 0.1 | 88.2% | |
Sales to assets ratio | x | 0.9 | 1.1 | 75.5% | |
Return on assets | % | 3.3 | 13.6 | 24.4% | |
Return on equity | % | 3.2 | 17.5 | 18.0% | |
Return on capital | % | 6.2 | 22.7 | 27.2% | |
Exports to sales | % | 36.8 | 62.2 | 59.2% | |
Imports to sales | % | 35.4 | 2.1 | 1,660.9% | |
Exports (fob) | Rs m | 3,127 | 1,277 | 244.8% | |
Imports (cif) | Rs m | 3,008 | 44 | 6,872.9% | |
Fx inflow | Rs m | 3,127 | 1,277 | 244.8% | |
Fx outflow | Rs m | 3,008 | 63 | 4,804.7% | |
Net fx | Rs m | 119 | 1,215 | 9.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 178 | -125.0% | |
From Investments | Rs m | -465 | -212 | 219.3% | |
From Financial Activity | Rs m | 781 | 66 | 1,188.4% | |
Net Cashflow | Rs m | 94 | 32 | 290.2% |
Indian Promoters | % | 74.2 | 61.4 | 120.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 4,900.0% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 38.6 | 67.0% | |
Shareholders | 25,875 | 7,150 | 361.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | INDIA GELAT. |
---|---|---|
1-Day | -2.87% | 1.99% |
1-Month | 17.34% | 6.96% |
1-Year | -10.12% | 50.66% |
3-Year CAGR | -20.00% | 69.26% |
5-Year CAGR | 9.99% | 36.79% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the INDIA GELAT. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of INDIA GELAT. the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of INDIA GELAT..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
INDIA GELAT. paid Rs 5.0, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of INDIA GELAT..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.