ORIENTAL AROMATICS | INDO AMINES | ORIENTAL AROMATICS/ INDO AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | 19.4 | 37,699.5% | View Chart |
P/BV | x | 2.0 | 4.4 | 46.8% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 36.7% |
ORIENTAL AROMATICS INDO AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
INDO AMINES Mar-23 |
ORIENTAL AROMATICS/ INDO AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 176 | 426.1% | |
Low | Rs | 295 | 69 | 426.8% | |
Sales per share (Unadj.) | Rs | 252.3 | 133.7 | 188.8% | |
Earnings per share (Unadj.) | Rs | 5.9 | 5.8 | 101.5% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 8.2 | 141.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.1 | 0.4 | 23.5% | |
Book value per share (Unadj.) | Rs | 185.7 | 31.9 | 582.6% | |
Shares outstanding (eoy) | m | 33.65 | 70.70 | 47.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.9 | 225.9% | |
Avg P/E ratio | x | 89.1 | 21.2 | 420.2% | |
P/CF ratio (eoy) | x | 44.9 | 14.9 | 301.5% | |
Price / Book Value ratio | x | 2.8 | 3.8 | 73.2% | |
Dividend payout | % | 8.5 | 8.6 | 98.6% | |
Avg Mkt Cap | Rs m | 17,582 | 8,664 | 202.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 326 | 162.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 9,450 | 89.8% | |
Other income | Rs m | 58 | 42 | 137.3% | |
Total revenues | Rs m | 8,549 | 9,492 | 90.1% | |
Gross profit | Rs m | 541 | 871 | 62.1% | |
Depreciation | Rs m | 194 | 173 | 112.2% | |
Interest | Rs m | 130 | 172 | 75.6% | |
Profit before tax | Rs m | 275 | 568 | 48.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 159 | 48.6% | |
Profit after tax | Rs m | 197 | 409 | 48.3% | |
Gross profit margin | % | 6.4 | 9.2 | 69.2% | |
Effective tax rate | % | 28.2 | 28.0 | 100.5% | |
Net profit margin | % | 2.3 | 4.3 | 53.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 3,726 | 171.6% | |
Current liabilities | Rs m | 2,981 | 3,092 | 96.4% | |
Net working cap to sales | % | 40.2 | 6.7 | 598.7% | |
Current ratio | x | 2.1 | 1.2 | 178.0% | |
Inventory Days | Days | 9 | 2 | 371.5% | |
Debtors Days | Days | 817 | 724 | 112.8% | |
Net fixed assets | Rs m | 3,468 | 2,247 | 154.4% | |
Share capital | Rs m | 168 | 353 | 47.6% | |
"Free" reserves | Rs m | 6,081 | 1,900 | 320.0% | |
Net worth | Rs m | 6,249 | 2,254 | 277.3% | |
Long term debt | Rs m | 316 | 581 | 54.5% | |
Total assets | Rs m | 9,865 | 5,973 | 165.2% | |
Interest coverage | x | 3.1 | 4.3 | 72.4% | |
Debt to equity ratio | x | 0.1 | 0.3 | 19.6% | |
Sales to assets ratio | x | 0.9 | 1.6 | 54.4% | |
Return on assets | % | 3.3 | 9.7 | 34.1% | |
Return on equity | % | 3.2 | 18.1 | 17.4% | |
Return on capital | % | 6.2 | 26.1 | 23.6% | |
Exports to sales | % | 36.8 | 47.0 | 78.3% | |
Imports to sales | % | 35.4 | 14.9 | 237.8% | |
Exports (fob) | Rs m | 3,127 | 4,444 | 70.4% | |
Imports (cif) | Rs m | 3,008 | 1,408 | 213.6% | |
Fx inflow | Rs m | 3,127 | 4,444 | 70.4% | |
Fx outflow | Rs m | 3,008 | 1,512 | 198.9% | |
Net fx | Rs m | 119 | 2,932 | 4.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 204 | -109.5% | |
From Investments | Rs m | -465 | -298 | 155.8% | |
From Financial Activity | Rs m | 781 | 40 | 1,941.1% | |
Net Cashflow | Rs m | 94 | -54 | -172.5% |
Indian Promoters | % | 74.2 | 66.8 | 111.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 980.0% | |
FIIs | % | 0.1 | 0.1 | 200.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 33.2 | 77.7% | |
Shareholders | 25,875 | 26,487 | 97.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | INDO AMINES |
---|---|---|
1-Day | 2.54% | 0.61% |
1-Month | 14.39% | 17.72% |
1-Year | -7.83% | 53.86% |
3-Year CAGR | -25.25% | 29.48% |
5-Year CAGR | 11.09% | 26.00% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the INDO AMINES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of INDO AMINES the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of INDO AMINES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
INDO AMINES paid Rs 0.5, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of INDO AMINES.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.