ORIENTAL AROMATICS | INDIA GLYCOLS | ORIENTAL AROMATICS/ INDIA GLYCOLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,303.8 | 16.4 | 44,435.2% | View Chart |
P/BV | x | 2.0 | 1.4 | 150.0% | View Chart |
Dividend Yield | % | 0.1 | 0.9 | 14.7% |
ORIENTAL AROMATICS INDIA GLYCOLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
INDIA GLYCOLS Mar-23 |
ORIENTAL AROMATICS/ INDIA GLYCOLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,153 | 65.0% | |
Low | Rs | 295 | 565 | 52.2% | |
Sales per share (Unadj.) | Rs | 252.3 | -432.8 | -58.3% | |
Earnings per share (Unadj.) | Rs | 5.9 | 45.6 | 12.9% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 75.9 | 15.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.50 | 6.7% | |
Avg Dividend yield | % | 0.1 | 0.9 | 11.0% | |
Book value per share (Unadj.) | Rs | 185.7 | 614.2 | 30.2% | |
Shares outstanding (eoy) | m | 33.65 | 30.96 | 108.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | -2.0 | -104.3% | |
Avg P/E ratio | x | 89.1 | 18.9 | 472.2% | |
P/CF ratio (eoy) | x | 44.9 | 11.3 | 396.6% | |
Price / Book Value ratio | x | 2.8 | 1.4 | 201.1% | |
Dividend payout | % | 8.5 | 16.5 | 51.8% | |
Avg Mkt Cap | Rs m | 17,582 | 26,598 | 66.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 888 | 59.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | -13,399 | -63.4% | |
Other income | Rs m | 58 | 272 | 21.4% | |
Total revenues | Rs m | 8,549 | -13,127 | -65.1% | |
Gross profit | Rs m | 541 | 3,350 | 16.2% | |
Depreciation | Rs m | 194 | 940 | 20.7% | |
Interest | Rs m | 130 | 1,033 | 12.6% | |
Profit before tax | Rs m | 275 | 1,650 | 16.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 240 | 32.3% | |
Profit after tax | Rs m | 197 | 1,410 | 14.0% | |
Gross profit margin | % | 6.4 | -25.0 | -25.5% | |
Effective tax rate | % | 28.2 | 14.5 | 193.9% | |
Net profit margin | % | 2.3 | -10.5 | -22.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 16,462 | 38.9% | |
Current liabilities | Rs m | 2,981 | 18,649 | 16.0% | |
Net working cap to sales | % | 40.2 | 16.3 | 246.4% | |
Current ratio | x | 2.1 | 0.9 | 243.0% | |
Inventory Days | Days | 9 | -101 | -9.2% | |
Debtors Days | Days | 817 | -1,172 | -69.7% | |
Net fixed assets | Rs m | 3,468 | 32,114 | 10.8% | |
Share capital | Rs m | 168 | 310 | 54.3% | |
"Free" reserves | Rs m | 6,081 | 18,705 | 32.5% | |
Net worth | Rs m | 6,249 | 19,014 | 32.9% | |
Long term debt | Rs m | 316 | 5,508 | 5.7% | |
Total assets | Rs m | 9,865 | 48,583 | 20.3% | |
Interest coverage | x | 3.1 | 2.6 | 119.7% | |
Debt to equity ratio | x | 0.1 | 0.3 | 17.5% | |
Sales to assets ratio | x | 0.9 | -0.3 | -312.1% | |
Return on assets | % | 3.3 | 5.0 | 66.1% | |
Return on equity | % | 3.2 | 7.4 | 42.6% | |
Return on capital | % | 6.2 | 10.9 | 56.4% | |
Exports to sales | % | 36.8 | -39.5 | -93.2% | |
Imports to sales | % | 35.4 | -32.5 | -109.1% | |
Exports (fob) | Rs m | 3,127 | 5,295 | 59.1% | |
Imports (cif) | Rs m | 3,008 | 4,351 | 69.1% | |
Fx inflow | Rs m | 3,127 | 5,295 | 59.1% | |
Fx outflow | Rs m | 3,008 | 14,871 | 20.2% | |
Net fx | Rs m | 119 | -9,575 | -1.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 3,257 | -6.8% | |
From Investments | Rs m | -465 | -3,303 | 14.1% | |
From Financial Activity | Rs m | 781 | -5 | -15,413.8% | |
Net Cashflow | Rs m | 94 | -51 | -184.9% |
Indian Promoters | % | 74.2 | 61.0 | 121.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 1.9 | 26.1% | |
FIIs | % | 0.1 | 1.8 | 5.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 39.0 | 66.2% | |
Shareholders | 25,875 | 59,579 | 43.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | INDIA GLYCOLS |
---|---|---|
1-Day | 2.59% | -0.39% |
1-Month | 14.45% | 3.79% |
1-Year | -7.78% | 46.16% |
3-Year CAGR | -25.24% | 21.38% |
5-Year CAGR | 11.10% | 26.97% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the INDIA GLYCOLS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of INDIA GLYCOLS the stake stands at 61.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of INDIA GLYCOLS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
INDIA GLYCOLS paid Rs 7.5, and its dividend payout ratio stood at 16.5%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of INDIA GLYCOLS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.