ORIENTAL AROMATICS | INDOKEM. | ORIENTAL AROMATICS/ INDOKEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -54.1 | - | View Chart |
P/BV | x | 2.0 | 7.8 | 25.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS INDOKEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
INDOKEM. Mar-23 |
ORIENTAL AROMATICS/ INDOKEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 156 | 481.1% | |
Low | Rs | 295 | 45 | 653.9% | |
Sales per share (Unadj.) | Rs | 252.3 | 46.0 | 548.8% | |
Earnings per share (Unadj.) | Rs | 5.9 | 0.1 | 4,604.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 0.7 | 1,770.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 14.4 | 1,286.6% | |
Shares outstanding (eoy) | m | 33.65 | 24.33 | 138.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.2 | 94.7% | |
Avg P/E ratio | x | 89.1 | 788.6 | 11.3% | |
P/CF ratio (eoy) | x | 44.9 | 152.8 | 29.4% | |
Price / Book Value ratio | x | 2.8 | 7.0 | 40.4% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 2,445 | 719.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 112 | 471.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,119 | 759.0% | |
Other income | Rs m | 58 | 16 | 365.7% | |
Total revenues | Rs m | 8,549 | 1,135 | 753.5% | |
Gross profit | Rs m | 541 | 19 | 2,925.8% | |
Depreciation | Rs m | 194 | 13 | 1,506.0% | |
Interest | Rs m | 130 | 18 | 708.2% | |
Profit before tax | Rs m | 275 | 3 | 8,865.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 0 | - | |
Profit after tax | Rs m | 197 | 3 | 6,368.7% | |
Gross profit margin | % | 6.4 | 1.7 | 385.5% | |
Effective tax rate | % | 28.2 | 0 | - | |
Net profit margin | % | 2.3 | 0.3 | 839.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 490 | 1,305.1% | |
Current liabilities | Rs m | 2,981 | 289 | 1,030.9% | |
Net working cap to sales | % | 40.2 | 18.0 | 223.9% | |
Current ratio | x | 2.1 | 1.7 | 126.6% | |
Inventory Days | Days | 9 | 9 | 99.6% | |
Debtors Days | Days | 817 | 1,051 | 77.8% | |
Net fixed assets | Rs m | 3,468 | 312 | 1,110.6% | |
Share capital | Rs m | 168 | 243 | 69.2% | |
"Free" reserves | Rs m | 6,081 | 108 | 5,635.9% | |
Net worth | Rs m | 6,249 | 351 | 1,779.5% | |
Long term debt | Rs m | 316 | 122 | 258.7% | |
Total assets | Rs m | 9,865 | 802 | 1,229.4% | |
Interest coverage | x | 3.1 | 1.2 | 266.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 14.5% | |
Sales to assets ratio | x | 0.9 | 1.4 | 61.7% | |
Return on assets | % | 3.3 | 2.7 | 124.0% | |
Return on equity | % | 3.2 | 0.9 | 357.9% | |
Return on capital | % | 6.2 | 4.5 | 135.9% | |
Exports to sales | % | 36.8 | 24.4 | 151.0% | |
Imports to sales | % | 35.4 | 5.0 | 709.0% | |
Exports (fob) | Rs m | 3,127 | 273 | 1,146.2% | |
Imports (cif) | Rs m | 3,008 | 56 | 5,381.5% | |
Fx inflow | Rs m | 3,127 | 273 | 1,146.2% | |
Fx outflow | Rs m | 3,008 | 60 | 5,030.5% | |
Net fx | Rs m | 119 | 213 | 55.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -1 | 24,777.8% | |
From Investments | Rs m | -465 | -23 | 2,020.3% | |
From Financial Activity | Rs m | 781 | 21 | 3,686.2% | |
Net Cashflow | Rs m | 94 | -3 | -3,474.8% |
Indian Promoters | % | 74.2 | 68.7 | 107.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.2 | 257.9% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 31.3 | 82.6% | |
Shareholders | 25,875 | 25,511 | 101.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | INDOKEM. |
---|---|---|
1-Day | -2.87% | 0.00% |
1-Month | 17.34% | -1.06% |
1-Year | -10.12% | 0.77% |
3-Year CAGR | -20.00% | 47.97% |
5-Year CAGR | 9.99% | 54.87% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the INDOKEM. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of INDOKEM. the stake stands at 68.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of INDOKEM..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
INDOKEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of INDOKEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.