ORIENTAL AROMATICS | INSILCO | ORIENTAL AROMATICS/ INSILCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -6.5 | - | View Chart |
P/BV | x | 2.0 | 6.3 | 31.5% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS INSILCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
INSILCO Mar-23 |
ORIENTAL AROMATICS/ INSILCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 15 | 5,088.2% | |
Low | Rs | 295 | 6 | 4,915.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 0 | - | |
Earnings per share (Unadj.) | Rs | 5.9 | -1.3 | -454.7% | |
Cash flow per share (Unadj.) | Rs | 11.6 | -1.3 | -904.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 1.3 | 14,068.0% | |
Shares outstanding (eoy) | m | 33.65 | 62.72 | 53.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0 | - | |
Avg P/E ratio | x | 89.1 | -8.0 | -1,108.2% | |
P/CF ratio (eoy) | x | 44.9 | -8.1 | -557.3% | |
Price / Book Value ratio | x | 2.8 | 7.9 | 35.8% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 650 | 2,703.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 17 | 3,029.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 0 | - | |
Other income | Rs m | 58 | 27 | 219.4% | |
Total revenues | Rs m | 8,549 | 27 | 32,259.9% | |
Gross profit | Rs m | 541 | -102 | -529.6% | |
Depreciation | Rs m | 194 | 0 | 107,933.3% | |
Interest | Rs m | 130 | 0 | 260,620.0% | |
Profit before tax | Rs m | 275 | -76 | -361.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 5 | 1,551.1% | |
Profit after tax | Rs m | 197 | -81 | -244.0% | |
Gross profit margin | % | 6.4 | 0 | - | |
Effective tax rate | % | 28.2 | -6.6 | -428.7% | |
Net profit margin | % | 2.3 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 491 | 1,302.4% | |
Current liabilities | Rs m | 2,981 | 470 | 634.7% | |
Net working cap to sales | % | 40.2 | 0 | - | |
Current ratio | x | 2.1 | 1.0 | 205.2% | |
Inventory Days | Days | 9 | 0 | - | |
Debtors Days | Days | 817 | 0 | - | |
Net fixed assets | Rs m | 3,468 | 0 | 1,825,431.6% | |
Share capital | Rs m | 168 | 627 | 26.8% | |
"Free" reserves | Rs m | 6,081 | -544 | -1,117.1% | |
Net worth | Rs m | 6,249 | 83 | 7,547.6% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 553 | 1,785.0% | |
Interest coverage | x | 3.1 | -1,517.8 | -0.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | - | |
Return on assets | % | 3.3 | -14.6 | -22.7% | |
Return on equity | % | 3.2 | -97.7 | -3.2% | |
Return on capital | % | 6.2 | -91.7 | -6.7% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 0 | - | |
Net fx | Rs m | 119 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 96 | -233.5% | |
From Investments | Rs m | -465 | -76 | 611.3% | |
From Financial Activity | Rs m | 781 | NA | -1,562,960.0% | |
Net Cashflow | Rs m | 94 | 19 | 482.1% |
Indian Promoters | % | 74.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 73.1 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 816.7% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 26.9 | 96.1% | |
Shareholders | 25,875 | 37,996 | 68.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | INSILCO |
---|---|---|
1-Day | -2.87% | -4.89% |
1-Month | 17.34% | -17.72% |
1-Year | -10.12% | 1.33% |
3-Year CAGR | -20.00% | -16.38% |
5-Year CAGR | 9.99% | -18.67% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the INSILCO share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of INSILCO the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of INSILCO.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
INSILCO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of INSILCO.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.