ORIENTAL AROMATICS | INDIAN TONERS | ORIENTAL AROMATICS/ INDIAN TONERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,303.8 | 12.5 | 58,500.8% | View Chart |
P/BV | x | 2.0 | 1.6 | 125.4% | View Chart |
Dividend Yield | % | 0.1 | 1.2 | 10.6% |
ORIENTAL AROMATICS INDIAN TONERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
INDIAN TONERS Mar-23 |
ORIENTAL AROMATICS/ INDIAN TONERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 219 | 342.5% | |
Low | Rs | 295 | 145 | 203.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 143.0 | 176.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 24.3 | 24.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 27.9 | 41.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.50 | 14.3% | |
Avg Dividend yield | % | 0.1 | 1.9 | 5.0% | |
Book value per share (Unadj.) | Rs | 185.7 | 173.5 | 107.0% | |
Shares outstanding (eoy) | m | 33.65 | 10.85 | 310.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.3 | 162.6% | |
Avg P/E ratio | x | 89.1 | 7.5 | 1,185.9% | |
P/CF ratio (eoy) | x | 44.9 | 6.5 | 686.8% | |
Price / Book Value ratio | x | 2.8 | 1.0 | 268.0% | |
Dividend payout | % | 8.5 | 14.4 | 59.1% | |
Avg Mkt Cap | Rs m | 17,582 | 1,976 | 889.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 174 | 303.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,552 | 547.2% | |
Other income | Rs m | 58 | 38 | 151.2% | |
Total revenues | Rs m | 8,549 | 1,590 | 537.6% | |
Gross profit | Rs m | 541 | 347 | 155.9% | |
Depreciation | Rs m | 194 | 39 | 495.2% | |
Interest | Rs m | 130 | 6 | 2,356.4% | |
Profit before tax | Rs m | 275 | 341 | 80.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 78 | 99.5% | |
Profit after tax | Rs m | 197 | 263 | 75.0% | |
Gross profit margin | % | 6.4 | 22.4 | 28.5% | |
Effective tax rate | % | 28.2 | 22.8 | 123.4% | |
Net profit margin | % | 2.3 | 17.0 | 13.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 1,317 | 485.7% | |
Current liabilities | Rs m | 2,981 | 196 | 1,519.2% | |
Net working cap to sales | % | 40.2 | 72.2 | 55.7% | |
Current ratio | x | 2.1 | 6.7 | 32.0% | |
Inventory Days | Days | 9 | 168 | 5.5% | |
Debtors Days | Days | 817 | 510 | 160.2% | |
Net fixed assets | Rs m | 3,468 | 854 | 406.0% | |
Share capital | Rs m | 168 | 109 | 155.1% | |
"Free" reserves | Rs m | 6,081 | 1,774 | 342.8% | |
Net worth | Rs m | 6,249 | 1,883 | 332.0% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 2,171 | 454.4% | |
Interest coverage | x | 3.1 | 62.7 | 5.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.7 | 120.4% | |
Return on assets | % | 3.3 | 12.4 | 26.8% | |
Return on equity | % | 3.2 | 14.0 | 22.6% | |
Return on capital | % | 6.2 | 18.4 | 33.5% | |
Exports to sales | % | 36.8 | 19.0 | 193.5% | |
Imports to sales | % | 35.4 | 25.4 | 139.3% | |
Exports (fob) | Rs m | 3,127 | 295 | 1,058.5% | |
Imports (cif) | Rs m | 3,008 | 395 | 762.0% | |
Fx inflow | Rs m | 3,127 | 295 | 1,058.5% | |
Fx outflow | Rs m | 3,008 | 430 | 700.2% | |
Net fx | Rs m | 119 | -134 | -88.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 181 | -122.9% | |
From Investments | Rs m | -465 | -227 | 204.8% | |
From Financial Activity | Rs m | 781 | -45 | -1,722.5% | |
Net Cashflow | Rs m | 94 | -91 | -103.3% |
Indian Promoters | % | 74.2 | 69.3 | 107.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 1,633.3% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 30.8 | 84.0% | |
Shareholders | 25,875 | 16,710 | 154.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | IND.TONERS |
---|---|---|
1-Day | 2.59% | 0.02% |
1-Month | 14.45% | 0.71% |
1-Year | -7.78% | 18.36% |
3-Year CAGR | -25.24% | 28.52% |
5-Year CAGR | 11.10% | 15.81% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the IND.TONERS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of IND.TONERS the stake stands at 69.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of IND.TONERS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
IND.TONERS paid Rs 3.5, and its dividend payout ratio stood at 14.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of IND.TONERS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.