ORIENTAL AROMATICS | IVP | ORIENTAL AROMATICS/ IVP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | 10.9 | 66,867.0% | View Chart |
P/BV | x | 2.0 | 1.5 | 138.2% | View Chart |
Dividend Yield | % | 0.1 | 0.9 | 14.9% |
ORIENTAL AROMATICS IVP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
IVP Mar-23 |
ORIENTAL AROMATICS/ IVP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 184 | 407.6% | |
Low | Rs | 295 | 112 | 263.3% | |
Sales per share (Unadj.) | Rs | 252.3 | 639.8 | 39.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 27.1 | 21.6% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 32.2 | 36.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.1 | 1.0 | 9.4% | |
Book value per share (Unadj.) | Rs | 185.7 | 114.9 | 161.7% | |
Shares outstanding (eoy) | m | 33.65 | 10.33 | 325.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.2 | 895.6% | |
Avg P/E ratio | x | 89.1 | 5.5 | 1,632.8% | |
P/CF ratio (eoy) | x | 44.9 | 4.6 | 975.7% | |
Price / Book Value ratio | x | 2.8 | 1.3 | 218.5% | |
Dividend payout | % | 8.5 | 5.5 | 154.2% | |
Avg Mkt Cap | Rs m | 17,582 | 1,528 | 1,150.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 173 | 304.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 6,610 | 128.5% | |
Other income | Rs m | 58 | 30 | 195.8% | |
Total revenues | Rs m | 8,549 | 6,639 | 128.8% | |
Gross profit | Rs m | 541 | 524 | 103.3% | |
Depreciation | Rs m | 194 | 52 | 373.6% | |
Interest | Rs m | 130 | 122 | 106.5% | |
Profit before tax | Rs m | 275 | 380 | 72.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 99 | 77.9% | |
Profit after tax | Rs m | 197 | 280 | 70.5% | |
Gross profit margin | % | 6.4 | 7.9 | 80.4% | |
Effective tax rate | % | 28.2 | 26.2 | 107.6% | |
Net profit margin | % | 2.3 | 4.2 | 54.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 3,064 | 208.8% | |
Current liabilities | Rs m | 2,981 | 2,607 | 114.3% | |
Net working cap to sales | % | 40.2 | 6.9 | 582.3% | |
Current ratio | x | 2.1 | 1.2 | 182.6% | |
Inventory Days | Days | 9 | 20 | 47.3% | |
Debtors Days | Days | 817 | 1,147 | 71.3% | |
Net fixed assets | Rs m | 3,468 | 1,105 | 314.0% | |
Share capital | Rs m | 168 | 103 | 162.9% | |
"Free" reserves | Rs m | 6,081 | 1,084 | 561.3% | |
Net worth | Rs m | 6,249 | 1,187 | 526.6% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 4,169 | 236.6% | |
Interest coverage | x | 3.1 | 4.1 | 75.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.6 | 54.3% | |
Return on assets | % | 3.3 | 9.7 | 34.4% | |
Return on equity | % | 3.2 | 23.6 | 13.4% | |
Return on capital | % | 6.2 | 42.3 | 14.6% | |
Exports to sales | % | 36.8 | 0.3 | 12,110.1% | |
Imports to sales | % | 35.4 | 38.8 | 91.4% | |
Exports (fob) | Rs m | 3,127 | 20 | 15,557.0% | |
Imports (cif) | Rs m | 3,008 | 2,561 | 117.5% | |
Fx inflow | Rs m | 3,127 | 20 | 15,557.0% | |
Fx outflow | Rs m | 3,008 | 2,561 | 117.5% | |
Net fx | Rs m | 119 | -2,541 | -4.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 406 | -54.9% | |
From Investments | Rs m | -465 | 99 | -467.5% | |
From Financial Activity | Rs m | 781 | -507 | -154.2% | |
Net Cashflow | Rs m | 94 | -1 | -6,701.4% |
Indian Promoters | % | 74.2 | 59.4 | 124.9% | |
Foreign collaborators | % | 0.0 | 11.9 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 2,450.0% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 28.7 | 90.1% | |
Shareholders | 25,875 | 6,837 | 378.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | IVP |
---|---|---|
1-Day | 2.54% | -1.48% |
1-Month | 14.39% | 6.28% |
1-Year | -7.83% | -2.47% |
3-Year CAGR | -25.25% | 12.37% |
5-Year CAGR | 11.09% | 8.49% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the IVP share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of IVP the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of IVP.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
IVP paid Rs 1.5, and its dividend payout ratio stood at 5.5%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of IVP.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.