ORIENTAL AROMATICS | JOCIL | ORIENTAL AROMATICS/ JOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 54.4 | 13,081.2% | View Chart |
P/BV | x | 2.0 | 0.8 | 238.9% | View Chart |
Dividend Yield | % | 0.1 | 1.3 | 10.5% |
ORIENTAL AROMATICS JOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
JOCIL Mar-23 |
ORIENTAL AROMATICS/ JOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 246 | 304.9% | |
Low | Rs | 295 | 142 | 207.4% | |
Sales per share (Unadj.) | Rs | 252.3 | 1,035.2 | 24.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 11.3 | 52.1% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 18.2 | 63.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.50 | 20.0% | |
Avg Dividend yield | % | 0.1 | 1.3 | 7.4% | |
Book value per share (Unadj.) | Rs | 185.7 | 232.4 | 79.9% | |
Shares outstanding (eoy) | m | 33.65 | 8.88 | 378.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.2 | 1,104.3% | |
Avg P/E ratio | x | 89.1 | 17.2 | 516.4% | |
P/CF ratio (eoy) | x | 44.9 | 10.6 | 422.0% | |
Price / Book Value ratio | x | 2.8 | 0.8 | 336.9% | |
Dividend payout | % | 8.5 | 22.2 | 38.4% | |
Avg Mkt Cap | Rs m | 17,582 | 1,724 | 1,020.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 327 | 161.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 9,193 | 92.4% | |
Other income | Rs m | 58 | 24 | 243.4% | |
Total revenues | Rs m | 8,549 | 9,217 | 92.8% | |
Gross profit | Rs m | 541 | 177 | 305.8% | |
Depreciation | Rs m | 194 | 62 | 312.9% | |
Interest | Rs m | 130 | 11 | 1,147.1% | |
Profit before tax | Rs m | 275 | 127 | 215.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 27 | 281.8% | |
Profit after tax | Rs m | 197 | 100 | 197.5% | |
Gross profit margin | % | 6.4 | 1.9 | 331.1% | |
Effective tax rate | % | 28.2 | 21.6 | 130.6% | |
Net profit margin | % | 2.3 | 1.1 | 213.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 2,059 | 310.6% | |
Current liabilities | Rs m | 2,981 | 471 | 632.7% | |
Net working cap to sales | % | 40.2 | 17.3 | 232.8% | |
Current ratio | x | 2.1 | 4.4 | 49.1% | |
Inventory Days | Days | 9 | 14 | 63.8% | |
Debtors Days | Days | 817 | 289 | 282.4% | |
Net fixed assets | Rs m | 3,468 | 512 | 677.1% | |
Share capital | Rs m | 168 | 89 | 189.5% | |
"Free" reserves | Rs m | 6,081 | 1,975 | 307.9% | |
Net worth | Rs m | 6,249 | 2,064 | 302.8% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 2,572 | 383.6% | |
Interest coverage | x | 3.1 | 12.2 | 25.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 3.6 | 24.1% | |
Return on assets | % | 3.3 | 4.3 | 76.8% | |
Return on equity | % | 3.2 | 4.8 | 65.2% | |
Return on capital | % | 6.2 | 6.7 | 91.8% | |
Exports to sales | % | 36.8 | 0.5 | 8,036.8% | |
Imports to sales | % | 35.4 | 7.2 | 494.0% | |
Exports (fob) | Rs m | 3,127 | 42 | 7,422.1% | |
Imports (cif) | Rs m | 3,008 | 659 | 456.3% | |
Fx inflow | Rs m | 3,127 | 42 | 7,422.1% | |
Fx outflow | Rs m | 3,008 | 659 | 456.3% | |
Net fx | Rs m | 119 | -617 | -19.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 379 | -58.8% | |
From Investments | Rs m | -465 | -291 | 159.7% | |
From Financial Activity | Rs m | 781 | -57 | -1,381.7% | |
Net Cashflow | Rs m | 94 | 31 | 298.5% |
Indian Promoters | % | 74.2 | 55.0 | 134.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 4,900.0% | |
FIIs | % | 0.1 | 0.0 | 1,000.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 45.0 | 57.4% | |
Shareholders | 25,875 | 7,959 | 325.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | JOCIL |
---|---|---|
1-Day | -2.87% | 1.07% |
1-Month | 17.34% | 11.85% |
1-Year | -10.12% | 2.65% |
3-Year CAGR | -20.00% | 5.00% |
5-Year CAGR | 9.99% | 12.30% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the JOCIL share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of JOCIL the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of JOCIL.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
JOCIL paid Rs 2.5, and its dividend payout ratio stood at 22.2%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of JOCIL.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.