ORIENTAL AROMATICS | JAYANT AGRO | ORIENTAL AROMATICS/ JAYANT AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | 14.6 | 50,058.9% | View Chart |
P/BV | x | 2.0 | 1.5 | 138.2% | View Chart |
Dividend Yield | % | 0.1 | 2.0 | 6.6% |
ORIENTAL AROMATICS JAYANT AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
JAYANT AGRO Mar-23 |
ORIENTAL AROMATICS/ JAYANT AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 310 | 241.8% | |
Low | Rs | 295 | 141 | 209.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 923.9 | 27.3% | |
Earnings per share (Unadj.) | Rs | 5.9 | 17.3 | 33.9% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 22.4 | 51.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 2.2 | 4.3% | |
Book value per share (Unadj.) | Rs | 185.7 | 169.1 | 109.8% | |
Shares outstanding (eoy) | m | 33.65 | 30.00 | 112.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.2 | 848.0% | |
Avg P/E ratio | x | 89.1 | 13.0 | 682.5% | |
P/CF ratio (eoy) | x | 44.9 | 10.1 | 446.1% | |
Price / Book Value ratio | x | 2.8 | 1.3 | 210.9% | |
Dividend payout | % | 8.5 | 28.9 | 29.5% | |
Avg Mkt Cap | Rs m | 17,582 | 6,768 | 259.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 530 | 99.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 27,716 | 30.6% | |
Other income | Rs m | 58 | 17 | 335.5% | |
Total revenues | Rs m | 8,549 | 27,733 | 30.8% | |
Gross profit | Rs m | 541 | 977 | 55.4% | |
Depreciation | Rs m | 194 | 154 | 126.3% | |
Interest | Rs m | 130 | 133 | 97.7% | |
Profit before tax | Rs m | 275 | 707 | 38.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 188 | 41.1% | |
Profit after tax | Rs m | 197 | 519 | 38.1% | |
Gross profit margin | % | 6.4 | 3.5 | 180.8% | |
Effective tax rate | % | 28.2 | 26.6 | 105.7% | |
Net profit margin | % | 2.3 | 1.9 | 124.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 4,606 | 138.9% | |
Current liabilities | Rs m | 2,981 | 1,750 | 170.4% | |
Net working cap to sales | % | 40.2 | 10.3 | 390.3% | |
Current ratio | x | 2.1 | 2.6 | 81.5% | |
Inventory Days | Days | 9 | 4 | 222.2% | |
Debtors Days | Days | 817 | 194 | 420.7% | |
Net fixed assets | Rs m | 3,468 | 3,004 | 115.5% | |
Share capital | Rs m | 168 | 150 | 112.2% | |
"Free" reserves | Rs m | 6,081 | 4,923 | 123.5% | |
Net worth | Rs m | 6,249 | 5,073 | 123.2% | |
Long term debt | Rs m | 316 | 126 | 252.0% | |
Total assets | Rs m | 9,865 | 7,610 | 129.6% | |
Interest coverage | x | 3.1 | 6.3 | 49.3% | |
Debt to equity ratio | x | 0.1 | 0 | 204.6% | |
Sales to assets ratio | x | 0.9 | 3.6 | 23.6% | |
Return on assets | % | 3.3 | 8.6 | 38.8% | |
Return on equity | % | 3.2 | 10.2 | 30.9% | |
Return on capital | % | 6.2 | 16.2 | 38.2% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 0 | - | |
Net fx | Rs m | 119 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,225 | -18.2% | |
From Investments | Rs m | -465 | -407 | 114.2% | |
From Financial Activity | Rs m | 781 | -884 | -88.4% | |
Net Cashflow | Rs m | 94 | -66 | -143.0% |
Indian Promoters | % | 74.2 | 67.1 | 110.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 612.5% | |
FIIs | % | 0.1 | 0.1 | 166.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 32.9 | 78.6% | |
Shareholders | 25,875 | 13,959 | 185.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | JAYANT AGRO |
---|---|---|
1-Day | 2.54% | 2.77% |
1-Month | 14.39% | 10.49% |
1-Year | -7.83% | 47.70% |
3-Year CAGR | -25.25% | 20.11% |
5-Year CAGR | 11.09% | 3.76% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the JAYANT AGRO share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of JAYANT AGRO the stake stands at 67.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of JAYANT AGRO.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
JAYANT AGRO paid Rs 5.0, and its dividend payout ratio stood at 28.9%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of JAYANT AGRO.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.