ORIENTAL AROMATICS | KANCHI KARPOORAM | ORIENTAL AROMATICS/ KANCHI KARPOORAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -348.6 | - | View Chart |
P/BV | x | 2.0 | 1.0 | 194.3% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 63.0% |
ORIENTAL AROMATICS KANCHI KARPOORAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
KANCHI KARPOORAM Mar-23 |
ORIENTAL AROMATICS/ KANCHI KARPOORAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 799 | 93.9% | |
Low | Rs | 295 | 377 | 78.2% | |
Sales per share (Unadj.) | Rs | 252.3 | 509.1 | 49.6% | |
Earnings per share (Unadj.) | Rs | 5.9 | 29.5 | 19.9% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 36.2 | 32.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.1 | 0.2 | 56.3% | |
Book value per share (Unadj.) | Rs | 185.7 | 454.9 | 40.8% | |
Shares outstanding (eoy) | m | 33.65 | 4.34 | 775.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.2 | 179.1% | |
Avg P/E ratio | x | 89.1 | 19.9 | 446.6% | |
P/CF ratio (eoy) | x | 44.9 | 16.3 | 275.9% | |
Price / Book Value ratio | x | 2.8 | 1.3 | 217.5% | |
Dividend payout | % | 8.5 | 3.4 | 251.3% | |
Avg Mkt Cap | Rs m | 17,582 | 2,554 | 688.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 78 | 675.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,209 | 384.3% | |
Other income | Rs m | 58 | 15 | 400.7% | |
Total revenues | Rs m | 8,549 | 2,224 | 384.4% | |
Gross profit | Rs m | 541 | 195 | 278.2% | |
Depreciation | Rs m | 194 | 29 | 672.0% | |
Interest | Rs m | 130 | 2 | 6,858.4% | |
Profit before tax | Rs m | 275 | 178 | 154.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 50 | 154.3% | |
Profit after tax | Rs m | 197 | 128 | 154.1% | |
Gross profit margin | % | 6.4 | 8.8 | 72.4% | |
Effective tax rate | % | 28.2 | 28.1 | 100.1% | |
Net profit margin | % | 2.3 | 5.8 | 40.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 1,666 | 383.8% | |
Current liabilities | Rs m | 2,981 | 326 | 913.4% | |
Net working cap to sales | % | 40.2 | 60.6 | 66.3% | |
Current ratio | x | 2.1 | 5.1 | 42.0% | |
Inventory Days | Days | 9 | 3 | 307.3% | |
Debtors Days | Days | 817 | 395 | 206.7% | |
Net fixed assets | Rs m | 3,468 | 644 | 538.3% | |
Share capital | Rs m | 168 | 43 | 387.4% | |
"Free" reserves | Rs m | 6,081 | 1,931 | 315.0% | |
Net worth | Rs m | 6,249 | 1,974 | 316.6% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 2,311 | 426.8% | |
Interest coverage | x | 3.1 | 94.8 | 3.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.0 | 90.0% | |
Return on assets | % | 3.3 | 5.6 | 59.1% | |
Return on equity | % | 3.2 | 6.5 | 48.7% | |
Return on capital | % | 6.2 | 9.1 | 67.6% | |
Exports to sales | % | 36.8 | 1.8 | 1,999.9% | |
Imports to sales | % | 35.4 | 58.5 | 60.5% | |
Exports (fob) | Rs m | 3,127 | 41 | 7,684.8% | |
Imports (cif) | Rs m | 3,008 | 1,293 | 232.7% | |
Fx inflow | Rs m | 3,127 | 41 | 7,684.8% | |
Fx outflow | Rs m | 3,008 | 1,293 | 232.7% | |
Net fx | Rs m | 119 | -1,252 | -9.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 155 | -143.9% | |
From Investments | Rs m | -465 | -335 | 138.7% | |
From Financial Activity | Rs m | 781 | -11 | -7,242.6% | |
Net Cashflow | Rs m | 94 | -191 | -49.2% |
Indian Promoters | % | 74.2 | 49.8 | 149.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 50.2 | 51.4% | |
Shareholders | 25,875 | 13,815 | 187.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | KANCHI KARPOORAM |
---|---|---|
1-Day | -2.87% | 0.33% |
1-Month | 17.34% | 29.89% |
1-Year | -10.12% | -1.54% |
3-Year CAGR | -20.00% | -22.06% |
5-Year CAGR | 9.99% | 7.19% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the KANCHI KARPOORAM share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of KANCHI KARPOORAM the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of KANCHI KARPOORAM.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
KANCHI KARPOORAM paid Rs 1.0, and its dividend payout ratio stood at 3.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of KANCHI KARPOORAM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.