ORIENTAL AROMATICS | KEMISTAR CORP | ORIENTAL AROMATICS/ KEMISTAR CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 116.6 | 6,106.3% | View Chart |
P/BV | x | 2.0 | 2.6 | 78.1% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 14.0% |
ORIENTAL AROMATICS KEMISTAR CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
KEMISTAR CORP Mar-23 |
ORIENTAL AROMATICS/ KEMISTAR CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 49 | 1,533.7% | |
Low | Rs | 295 | 32 | 920.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 16.9 | 1,494.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 0.8 | 752.5% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 1.2 | 962.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.40 | 125.0% | |
Avg Dividend yield | % | 0.1 | 1.0 | 9.7% | |
Book value per share (Unadj.) | Rs | 185.7 | 16.3 | 1,139.8% | |
Shares outstanding (eoy) | m | 33.65 | 10.76 | 312.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.4 | 86.4% | |
Avg P/E ratio | x | 89.1 | 51.9 | 171.6% | |
P/CF ratio (eoy) | x | 44.9 | 33.5 | 134.2% | |
Price / Book Value ratio | x | 2.8 | 2.5 | 113.3% | |
Dividend payout | % | 8.5 | 51.3 | 16.6% | |
Avg Mkt Cap | Rs m | 17,582 | 435 | 4,037.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 6 | 8,347.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 182 | 4,672.9% | |
Other income | Rs m | 58 | 2 | 3,481.4% | |
Total revenues | Rs m | 8,549 | 183 | 4,662.1% | |
Gross profit | Rs m | 541 | 15 | 3,637.6% | |
Depreciation | Rs m | 194 | 5 | 4,196.1% | |
Interest | Rs m | 130 | 1 | 26,062.0% | |
Profit before tax | Rs m | 275 | 11 | 2,406.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 3 | 2,554.5% | |
Profit after tax | Rs m | 197 | 8 | 2,353.2% | |
Gross profit margin | % | 6.4 | 8.2 | 77.8% | |
Effective tax rate | % | 28.2 | 26.5 | 106.1% | |
Net profit margin | % | 2.3 | 4.6 | 50.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 71 | 9,036.9% | |
Current liabilities | Rs m | 2,981 | 46 | 6,487.0% | |
Net working cap to sales | % | 40.2 | 13.7 | 294.4% | |
Current ratio | x | 2.1 | 1.5 | 139.3% | |
Inventory Days | Days | 9 | 28 | 32.5% | |
Debtors Days | Days | 817 | 562 | 145.5% | |
Net fixed assets | Rs m | 3,468 | 167 | 2,075.0% | |
Share capital | Rs m | 168 | 108 | 156.4% | |
"Free" reserves | Rs m | 6,081 | 68 | 8,978.5% | |
Net worth | Rs m | 6,249 | 175 | 3,564.6% | |
Long term debt | Rs m | 316 | 20 | 1,578.1% | |
Total assets | Rs m | 9,865 | 241 | 4,096.6% | |
Interest coverage | x | 3.1 | 23.8 | 13.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 44.3% | |
Sales to assets ratio | x | 0.9 | 0.8 | 114.1% | |
Return on assets | % | 3.3 | 3.7 | 90.0% | |
Return on equity | % | 3.2 | 4.8 | 66.0% | |
Return on capital | % | 6.2 | 6.1 | 101.1% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 0 | - | |
Net fx | Rs m | 119 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 30 | -750.1% | |
From Investments | Rs m | -465 | -25 | 1,857.2% | |
From Financial Activity | Rs m | 781 | -5 | -17,100.2% | |
Net Cashflow | Rs m | 94 | 0 | 67,014.3% |
Indian Promoters | % | 74.2 | 75.0 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 25.0 | 103.2% | |
Shareholders | 25,875 | 1,260 | 2,053.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | KEMISTAR CORP |
---|---|---|
1-Day | -2.87% | 2.79% |
1-Month | 17.34% | -3.95% |
1-Year | -10.12% | 3.87% |
3-Year CAGR | -20.00% | -0.82% |
5-Year CAGR | 9.99% | 2.52% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the KEMISTAR CORP share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of KEMISTAR CORP the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of KEMISTAR CORP.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
KEMISTAR CORP paid Rs 0.4, and its dividend payout ratio stood at 51.3%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of KEMISTAR CORP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.