ORIENTAL AROMATICS | NITTA GELATIN | ORIENTAL AROMATICS/ NITTA GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,303.8 | 9.6 | 75,975.9% | View Chart |
P/BV | x | 2.0 | 3.1 | 65.1% | View Chart |
Dividend Yield | % | 0.1 | 0.8 | 16.3% |
ORIENTAL AROMATICS NITTA GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
NITTA GELATIN Mar-23 |
ORIENTAL AROMATICS/ NITTA GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 970 | 77.3% | |
Low | Rs | 295 | 278 | 106.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 622.6 | 40.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | 81.4 | 7.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 96.9 | 12.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.50 | 6.7% | |
Avg Dividend yield | % | 0.1 | 1.2 | 8.0% | |
Book value per share (Unadj.) | Rs | 185.7 | 294.7 | 63.0% | |
Shares outstanding (eoy) | m | 33.65 | 9.08 | 370.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.0 | 206.6% | |
Avg P/E ratio | x | 89.1 | 7.7 | 1,161.6% | |
P/CF ratio (eoy) | x | 44.9 | 6.4 | 697.3% | |
Price / Book Value ratio | x | 2.8 | 2.1 | 132.9% | |
Dividend payout | % | 8.5 | 9.2 | 92.5% | |
Avg Mkt Cap | Rs m | 17,582 | 5,666 | 310.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 508 | 104.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 5,654 | 150.2% | |
Other income | Rs m | 58 | 8 | 710.8% | |
Total revenues | Rs m | 8,549 | 5,662 | 151.0% | |
Gross profit | Rs m | 541 | 1,165 | 46.4% | |
Depreciation | Rs m | 194 | 141 | 137.6% | |
Interest | Rs m | 130 | 42 | 313.0% | |
Profit before tax | Rs m | 275 | 991 | 27.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 252 | 30.8% | |
Profit after tax | Rs m | 197 | 739 | 26.7% | |
Gross profit margin | % | 6.4 | 20.6 | 30.9% | |
Effective tax rate | % | 28.2 | 25.4 | 110.9% | |
Net profit margin | % | 2.3 | 13.1 | 17.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 2,211 | 289.2% | |
Current liabilities | Rs m | 2,981 | 827 | 360.7% | |
Net working cap to sales | % | 40.2 | 24.5 | 164.2% | |
Current ratio | x | 2.1 | 2.7 | 80.2% | |
Inventory Days | Days | 9 | 16 | 56.2% | |
Debtors Days | Days | 817 | 567 | 144.2% | |
Net fixed assets | Rs m | 3,468 | 1,459 | 237.7% | |
Share capital | Rs m | 168 | 91 | 185.3% | |
"Free" reserves | Rs m | 6,081 | 2,585 | 235.2% | |
Net worth | Rs m | 6,249 | 2,676 | 233.5% | |
Long term debt | Rs m | 316 | 69 | 461.6% | |
Total assets | Rs m | 9,865 | 3,671 | 268.7% | |
Interest coverage | x | 3.1 | 24.8 | 12.5% | |
Debt to equity ratio | x | 0.1 | 0 | 197.7% | |
Sales to assets ratio | x | 0.9 | 1.5 | 55.9% | |
Return on assets | % | 3.3 | 21.3 | 15.6% | |
Return on equity | % | 3.2 | 27.6 | 11.4% | |
Return on capital | % | 6.2 | 37.6 | 16.4% | |
Exports to sales | % | 36.8 | 36.4 | 101.1% | |
Imports to sales | % | 35.4 | 6.7 | 529.3% | |
Exports (fob) | Rs m | 3,127 | 2,059 | 151.9% | |
Imports (cif) | Rs m | 3,008 | 378 | 794.9% | |
Fx inflow | Rs m | 3,127 | 2,059 | 151.9% | |
Fx outflow | Rs m | 3,008 | 378 | 794.9% | |
Net fx | Rs m | 119 | 1,680 | 7.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,010 | -22.1% | |
From Investments | Rs m | -465 | -183 | 254.1% | |
From Financial Activity | Rs m | 781 | -546 | -143.1% | |
Net Cashflow | Rs m | 94 | 281 | 33.4% |
Indian Promoters | % | 74.2 | 31.5 | 235.2% | |
Foreign collaborators | % | 0.0 | 43.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 445.5% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 25.5 | 101.2% | |
Shareholders | 25,875 | 11,573 | 223.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | KERALA CHEM. |
---|---|---|
1-Day | 2.59% | 0.32% |
1-Month | 14.45% | 7.94% |
1-Year | -7.78% | 7.39% |
3-Year CAGR | -25.24% | 76.56% |
5-Year CAGR | 11.10% | 49.57% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the KERALA CHEM. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of KERALA CHEM. the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of KERALA CHEM..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
KERALA CHEM. paid Rs 7.5, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of KERALA CHEM..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.