ORIENTAL AROMATICS | MEDI CAPS | ORIENTAL AROMATICS/ MEDI CAPS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -82.3 | - | View Chart |
P/BV | x | 2.0 | 0.5 | 364.3% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS MEDI CAPS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
MEDI CAPS Mar-23 |
ORIENTAL AROMATICS/ MEDI CAPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 59 | 1,271.2% | |
Low | Rs | 295 | 31 | 963.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 39.6 | 637.3% | |
Earnings per share (Unadj.) | Rs | 5.9 | 1.5 | 392.1% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 2.9 | 402.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 95.1 | 195.3% | |
Shares outstanding (eoy) | m | 33.65 | 12.47 | 269.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.1 | 183.0% | |
Avg P/E ratio | x | 89.1 | 29.9 | 297.5% | |
P/CF ratio (eoy) | x | 44.9 | 15.5 | 289.9% | |
Price / Book Value ratio | x | 2.8 | 0.5 | 597.0% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 559 | 3,146.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 56 | 935.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 494 | 1,719.8% | |
Other income | Rs m | 58 | 16 | 362.7% | |
Total revenues | Rs m | 8,549 | 510 | 1,677.1% | |
Gross profit | Rs m | 541 | 52 | 1,043.1% | |
Depreciation | Rs m | 194 | 17 | 1,114.6% | |
Interest | Rs m | 130 | 1 | 10,180.5% | |
Profit before tax | Rs m | 275 | 49 | 558.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 31 | 253.4% | |
Profit after tax | Rs m | 197 | 19 | 1,058.0% | |
Gross profit margin | % | 6.4 | 10.5 | 60.7% | |
Effective tax rate | % | 28.2 | 62.1 | 45.4% | |
Net profit margin | % | 2.3 | 3.8 | 61.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 602 | 1,062.4% | |
Current liabilities | Rs m | 2,981 | 52 | 5,770.2% | |
Net working cap to sales | % | 40.2 | 111.5 | 36.1% | |
Current ratio | x | 2.1 | 11.7 | 18.4% | |
Inventory Days | Days | 9 | 240 | 3.8% | |
Debtors Days | Days | 817 | 626 | 130.5% | |
Net fixed assets | Rs m | 3,468 | 658 | 527.2% | |
Share capital | Rs m | 168 | 125 | 134.9% | |
"Free" reserves | Rs m | 6,081 | 1,061 | 573.1% | |
Net worth | Rs m | 6,249 | 1,186 | 527.1% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 1,260 | 783.0% | |
Interest coverage | x | 3.1 | 39.4 | 7.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.4 | 219.6% | |
Return on assets | % | 3.3 | 1.6 | 209.9% | |
Return on equity | % | 3.2 | 1.6 | 200.7% | |
Return on capital | % | 6.2 | 4.3 | 144.9% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 0 | - | |
Net fx | Rs m | 119 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -61 | 366.7% | |
From Investments | Rs m | -465 | -26 | 1,815.1% | |
From Financial Activity | Rs m | 781 | NA | - | |
Net Cashflow | Rs m | 94 | -86 | -108.6% |
Indian Promoters | % | 74.2 | 50.1 | 148.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 1,633.3% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 49.9 | 51.8% | |
Shareholders | 25,875 | 12,356 | 209.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | MEDI CAPS |
---|---|---|
1-Day | -2.87% | -0.08% |
1-Month | 17.34% | 15.57% |
1-Year | -10.12% | 41.62% |
3-Year CAGR | -20.00% | 8.71% |
5-Year CAGR | 9.99% | 28.24% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the MEDI CAPS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of MEDI CAPS the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of MEDI CAPS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
MEDI CAPS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of MEDI CAPS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.