ORIENTAL AROMATICS | EPIGRAL | ORIENTAL AROMATICS/ EPIGRAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 27.7 | 25,712.0% | View Chart |
P/BV | x | 2.0 | 5.1 | 39.3% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 35.2% |
ORIENTAL AROMATICS EPIGRAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
EPIGRAL Mar-23 |
ORIENTAL AROMATICS/ EPIGRAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,737 | 43.2% | |
Low | Rs | 295 | 811 | 36.4% | |
Sales per share (Unadj.) | Rs | 252.3 | 526.7 | 47.9% | |
Earnings per share (Unadj.) | Rs | 5.9 | 85.0 | 6.9% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 111.3 | 10.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 0.4 | 24.4% | |
Book value per share (Unadj.) | Rs | 185.7 | 257.3 | 72.2% | |
Shares outstanding (eoy) | m | 33.65 | 41.55 | 81.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.4 | 85.6% | |
Avg P/E ratio | x | 89.1 | 15.0 | 594.6% | |
P/CF ratio (eoy) | x | 44.9 | 11.4 | 392.1% | |
Price / Book Value ratio | x | 2.8 | 4.9 | 56.8% | |
Dividend payout | % | 8.5 | 5.9 | 144.9% | |
Avg Mkt Cap | Rs m | 17,582 | 52,918 | 33.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 689 | 76.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 21,884 | 38.8% | |
Other income | Rs m | 58 | 93 | 62.5% | |
Total revenues | Rs m | 8,549 | 21,977 | 38.9% | |
Gross profit | Rs m | 541 | 6,889 | 7.9% | |
Depreciation | Rs m | 194 | 1,090 | 17.8% | |
Interest | Rs m | 130 | 668 | 19.5% | |
Profit before tax | Rs m | 275 | 5,225 | 5.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 1,692 | 4.6% | |
Profit after tax | Rs m | 197 | 3,533 | 5.6% | |
Gross profit margin | % | 6.4 | 31.5 | 20.2% | |
Effective tax rate | % | 28.2 | 32.4 | 87.0% | |
Net profit margin | % | 2.3 | 16.1 | 14.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 4,195 | 152.5% | |
Current liabilities | Rs m | 2,981 | 6,477 | 46.0% | |
Net working cap to sales | % | 40.2 | -10.4 | -385.7% | |
Current ratio | x | 2.1 | 0.6 | 331.2% | |
Inventory Days | Days | 9 | 8 | 109.4% | |
Debtors Days | Days | 817 | 277 | 294.5% | |
Net fixed assets | Rs m | 3,468 | 20,127 | 17.2% | |
Share capital | Rs m | 168 | 416 | 40.5% | |
"Free" reserves | Rs m | 6,081 | 10,276 | 59.2% | |
Net worth | Rs m | 6,249 | 10,691 | 58.5% | |
Long term debt | Rs m | 316 | 5,446 | 5.8% | |
Total assets | Rs m | 9,865 | 24,322 | 40.6% | |
Interest coverage | x | 3.1 | 8.8 | 35.3% | |
Debt to equity ratio | x | 0.1 | 0.5 | 9.9% | |
Sales to assets ratio | x | 0.9 | 0.9 | 95.7% | |
Return on assets | % | 3.3 | 17.3 | 19.2% | |
Return on equity | % | 3.2 | 33.0 | 9.6% | |
Return on capital | % | 6.2 | 36.5 | 16.9% | |
Exports to sales | % | 36.8 | 5.2 | 705.8% | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | 1,142 | 273.8% | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 1,142 | 273.8% | |
Fx outflow | Rs m | 3,008 | 3,295 | 91.3% | |
Net fx | Rs m | 119 | -2,153 | -5.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 6,262 | -3.6% | |
From Investments | Rs m | -465 | -4,372 | 10.6% | |
From Financial Activity | Rs m | 781 | -1,998 | -39.1% | |
Net Cashflow | Rs m | 94 | -108 | -86.5% |
Indian Promoters | % | 74.2 | 71.5 | 103.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 1.4 | 35.0% | |
FIIs | % | 0.1 | 1.4 | 7.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 28.5 | 90.6% | |
Shareholders | 25,875 | 88,870 | 29.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | EPIGRAL |
---|---|---|
1-Day | -2.87% | -1.81% |
1-Month | 17.34% | 20.48% |
1-Year | -10.12% | 37.16% |
3-Year CAGR | -20.00% | 47.61% |
5-Year CAGR | 9.99% | 26.32% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the EPIGRAL share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of EPIGRAL the stake stands at 71.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of EPIGRAL.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of EPIGRAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.