ORIENTAL AROMATICS | MANALI PETRO | ORIENTAL AROMATICS/ MANALI PETRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | 75.9 | 9,622.6% | View Chart |
P/BV | x | 2.0 | 1.3 | 161.2% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 13.5% |
ORIENTAL AROMATICS MANALI PETRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
MANALI PETRO Mar-23 |
ORIENTAL AROMATICS/ MANALI PETRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 150 | 501.7% | |
Low | Rs | 295 | 57 | 519.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 68.7 | 367.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 2.9 | 199.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 4.3 | 271.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.75 | 66.7% | |
Avg Dividend yield | % | 0.1 | 0.7 | 13.2% | |
Book value per share (Unadj.) | Rs | 185.7 | 60.7 | 305.9% | |
Shares outstanding (eoy) | m | 33.65 | 172.00 | 19.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.5 | 137.9% | |
Avg P/E ratio | x | 89.1 | 35.0 | 254.4% | |
P/CF ratio (eoy) | x | 44.9 | 24.0 | 186.9% | |
Price / Book Value ratio | x | 2.8 | 1.7 | 165.7% | |
Dividend payout | % | 8.5 | 25.5 | 33.5% | |
Avg Mkt Cap | Rs m | 17,582 | 17,737 | 99.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 547 | 96.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 11,813 | 71.9% | |
Other income | Rs m | 58 | 239 | 24.4% | |
Total revenues | Rs m | 8,549 | 12,052 | 70.9% | |
Gross profit | Rs m | 541 | 785 | 68.9% | |
Depreciation | Rs m | 194 | 232 | 83.8% | |
Interest | Rs m | 130 | 92 | 141.3% | |
Profit before tax | Rs m | 275 | 700 | 39.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 193 | 40.1% | |
Profit after tax | Rs m | 197 | 507 | 39.0% | |
Gross profit margin | % | 6.4 | 6.6 | 95.9% | |
Effective tax rate | % | 28.2 | 27.6 | 102.1% | |
Net profit margin | % | 2.3 | 4.3 | 54.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 6,739 | 94.9% | |
Current liabilities | Rs m | 2,981 | 1,473 | 202.4% | |
Net working cap to sales | % | 40.2 | 44.6 | 90.2% | |
Current ratio | x | 2.1 | 4.6 | 46.9% | |
Inventory Days | Days | 9 | 8 | 115.7% | |
Debtors Days | Days | 817 | 492 | 166.0% | |
Net fixed assets | Rs m | 3,468 | 6,002 | 57.8% | |
Share capital | Rs m | 168 | 860 | 19.6% | |
"Free" reserves | Rs m | 6,081 | 9,583 | 63.5% | |
Net worth | Rs m | 6,249 | 10,444 | 59.8% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 12,742 | 77.4% | |
Interest coverage | x | 3.1 | 8.6 | 36.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.9 | 92.8% | |
Return on assets | % | 3.3 | 4.7 | 70.7% | |
Return on equity | % | 3.2 | 4.9 | 65.1% | |
Return on capital | % | 6.2 | 7.6 | 81.4% | |
Exports to sales | % | 36.8 | 2.5 | 1,476.5% | |
Imports to sales | % | 35.4 | 7.3 | 484.5% | |
Exports (fob) | Rs m | 3,127 | 295 | 1,061.2% | |
Imports (cif) | Rs m | 3,008 | 864 | 348.2% | |
Fx inflow | Rs m | 3,127 | 295 | 1,061.2% | |
Fx outflow | Rs m | 3,008 | 864 | 348.2% | |
Net fx | Rs m | 119 | -569 | -20.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 919 | -24.3% | |
From Investments | Rs m | -465 | -2,657 | 17.5% | |
From Financial Activity | Rs m | 781 | -643 | -121.5% | |
Net Cashflow | Rs m | 94 | -2,332 | -4.0% |
Indian Promoters | % | 74.2 | 44.9 | 165.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.8 | 60.5% | |
FIIs | % | 0.1 | 0.8 | 12.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 55.1 | 46.8% | |
Shareholders | 25,875 | 188,540 | 13.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | MANALI PETRO |
---|---|---|
1-Day | 2.54% | -0.63% |
1-Month | 14.39% | 27.02% |
1-Year | -7.83% | 3.65% |
3-Year CAGR | -25.25% | -1.10% |
5-Year CAGR | 11.09% | 24.30% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the MANALI PETRO share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of MANALI PETRO the stake stands at 44.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of MANALI PETRO.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
MANALI PETRO paid Rs 0.8, and its dividend payout ratio stood at 25.5%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of MANALI PETRO.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.