ORIENTAL AROMATICS | NIKHIL ADHESIVES | ORIENTAL AROMATICS/ NIKHIL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | 43.7 | 16,688.0% | View Chart |
P/BV | x | 2.0 | 5.6 | 36.2% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 82.3% |
ORIENTAL AROMATICS NIKHIL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
NIKHIL ADHESIVES Mar-23 |
ORIENTAL AROMATICS/ NIKHIL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 225 | 332.9% | |
Low | Rs | 295 | 67 | 441.9% | |
Sales per share (Unadj.) | Rs | 252.3 | 161.8 | 155.9% | |
Earnings per share (Unadj.) | Rs | 5.9 | 3.7 | 158.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 4.8 | 240.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.20 | 250.0% | |
Avg Dividend yield | % | 0.1 | 0.1 | 69.9% | |
Book value per share (Unadj.) | Rs | 185.7 | 22.1 | 839.2% | |
Shares outstanding (eoy) | m | 33.65 | 45.94 | 73.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.9 | 229.5% | |
Avg P/E ratio | x | 89.1 | 39.4 | 226.2% | |
P/CF ratio (eoy) | x | 44.9 | 30.2 | 148.8% | |
Price / Book Value ratio | x | 2.8 | 6.6 | 42.6% | |
Dividend payout | % | 8.5 | 5.4 | 158.1% | |
Avg Mkt Cap | Rs m | 17,582 | 6,709 | 262.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 191 | 277.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 7,435 | 114.2% | |
Other income | Rs m | 58 | 5 | 1,224.0% | |
Total revenues | Rs m | 8,549 | 7,439 | 114.9% | |
Gross profit | Rs m | 541 | 346 | 156.5% | |
Depreciation | Rs m | 194 | 52 | 373.2% | |
Interest | Rs m | 130 | 63 | 206.6% | |
Profit before tax | Rs m | 275 | 235 | 116.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 65 | 119.0% | |
Profit after tax | Rs m | 197 | 170 | 115.9% | |
Gross profit margin | % | 6.4 | 4.7 | 137.1% | |
Effective tax rate | % | 28.2 | 27.6 | 101.9% | |
Net profit margin | % | 2.3 | 2.3 | 101.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 2,117 | 302.1% | |
Current liabilities | Rs m | 2,981 | 1,679 | 177.6% | |
Net working cap to sales | % | 40.2 | 5.9 | 682.4% | |
Current ratio | x | 2.1 | 1.3 | 170.1% | |
Inventory Days | Days | 9 | 2 | 529.4% | |
Debtors Days | Days | 817 | 541 | 151.0% | |
Net fixed assets | Rs m | 3,468 | 835 | 415.2% | |
Share capital | Rs m | 168 | 46 | 365.4% | |
"Free" reserves | Rs m | 6,081 | 971 | 626.5% | |
Net worth | Rs m | 6,249 | 1,017 | 614.7% | |
Long term debt | Rs m | 316 | 159 | 198.9% | |
Total assets | Rs m | 9,865 | 2,953 | 334.1% | |
Interest coverage | x | 3.1 | 4.7 | 65.7% | |
Debt to equity ratio | x | 0.1 | 0.2 | 32.4% | |
Sales to assets ratio | x | 0.9 | 2.5 | 34.2% | |
Return on assets | % | 3.3 | 7.9 | 42.0% | |
Return on equity | % | 3.2 | 16.8 | 18.8% | |
Return on capital | % | 6.2 | 25.4 | 24.3% | |
Exports to sales | % | 36.8 | 0.6 | 6,636.3% | |
Imports to sales | % | 35.4 | 26.4 | 134.3% | |
Exports (fob) | Rs m | 3,127 | 41 | 7,578.6% | |
Imports (cif) | Rs m | 3,008 | 1,961 | 153.4% | |
Fx inflow | Rs m | 3,127 | 41 | 7,578.6% | |
Fx outflow | Rs m | 3,008 | 1,961 | 153.4% | |
Net fx | Rs m | 119 | -1,920 | -6.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 206 | -108.3% | |
From Investments | Rs m | -465 | -191 | 243.4% | |
From Financial Activity | Rs m | 781 | -28 | -2,803.0% | |
Net Cashflow | Rs m | 94 | -13 | -724.5% |
Indian Promoters | % | 74.2 | 54.4 | 136.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 45.6 | 56.7% | |
Shareholders | 25,875 | 16,052 | 161.2% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | NIKHIL ADHESIVES |
---|---|---|
1-Day | 2.54% | 0.44% |
1-Month | 14.39% | -0.12% |
1-Year | -7.83% | -10.21% |
3-Year CAGR | -25.25% | 41.76% |
5-Year CAGR | 11.09% | 58.98% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the NIKHIL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of NIKHIL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of NIKHIL ADHESIVES.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.