ORIENTAL AROMATICS | NOCIL | ORIENTAL AROMATICS/ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 38.5 | 18,476.5% | View Chart |
P/BV | x | 2.0 | 3.0 | 66.8% | View Chart |
Dividend Yield | % | 0.1 | 1.1 | 12.5% |
ORIENTAL AROMATICS NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
NOCIL Mar-23 |
ORIENTAL AROMATICS/ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 295 | 254.4% | |
Low | Rs | 295 | 199 | 148.2% | |
Sales per share (Unadj.) | Rs | 252.3 | 97.0 | 260.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 9.0 | 65.6% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 12.3 | 94.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.1 | 1.2 | 7.9% | |
Book value per share (Unadj.) | Rs | 185.7 | 92.8 | 200.1% | |
Shares outstanding (eoy) | m | 33.65 | 166.64 | 20.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.5 | 81.3% | |
Avg P/E ratio | x | 89.1 | 27.6 | 322.8% | |
P/CF ratio (eoy) | x | 44.9 | 20.1 | 223.4% | |
Price / Book Value ratio | x | 2.8 | 2.7 | 105.7% | |
Dividend payout | % | 8.5 | 33.5 | 25.4% | |
Avg Mkt Cap | Rs m | 17,582 | 41,152 | 42.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 875 | 60.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 16,166 | 52.5% | |
Other income | Rs m | 58 | 62 | 93.2% | |
Total revenues | Rs m | 8,549 | 16,228 | 52.7% | |
Gross profit | Rs m | 541 | 2,527 | 21.4% | |
Depreciation | Rs m | 194 | 557 | 34.9% | |
Interest | Rs m | 130 | 12 | 1,085.9% | |
Profit before tax | Rs m | 275 | 2,021 | 13.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 529 | 14.6% | |
Profit after tax | Rs m | 197 | 1,492 | 13.2% | |
Gross profit margin | % | 6.4 | 15.6 | 40.8% | |
Effective tax rate | % | 28.2 | 26.2 | 107.5% | |
Net profit margin | % | 2.3 | 9.2 | 25.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 8,813 | 72.6% | |
Current liabilities | Rs m | 2,981 | 1,711 | 174.3% | |
Net working cap to sales | % | 40.2 | 43.9 | 91.5% | |
Current ratio | x | 2.1 | 5.2 | 41.6% | |
Inventory Days | Days | 9 | 58 | 16.0% | |
Debtors Days | Days | 817 | 781 | 104.6% | |
Net fixed assets | Rs m | 3,468 | 9,758 | 35.5% | |
Share capital | Rs m | 168 | 1,666 | 10.1% | |
"Free" reserves | Rs m | 6,081 | 13,797 | 44.1% | |
Net worth | Rs m | 6,249 | 15,464 | 40.4% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 18,571 | 53.1% | |
Interest coverage | x | 3.1 | 169.4 | 1.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.9 | 98.9% | |
Return on assets | % | 3.3 | 8.1 | 41.0% | |
Return on equity | % | 3.2 | 9.6 | 32.8% | |
Return on capital | % | 6.2 | 13.1 | 46.9% | |
Exports to sales | % | 36.8 | 29.7 | 124.1% | |
Imports to sales | % | 35.4 | 18.0 | 197.3% | |
Exports (fob) | Rs m | 3,127 | 4,797 | 65.2% | |
Imports (cif) | Rs m | 3,008 | 2,902 | 103.7% | |
Fx inflow | Rs m | 3,127 | 4,797 | 65.2% | |
Fx outflow | Rs m | 3,008 | 2,923 | 102.9% | |
Net fx | Rs m | 119 | 1,874 | 6.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 2,820 | -7.9% | |
From Investments | Rs m | -465 | -2,168 | 21.4% | |
From Financial Activity | Rs m | 781 | -538 | -145.3% | |
Net Cashflow | Rs m | 94 | 114 | 82.3% |
Indian Promoters | % | 74.2 | 33.8 | 219.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 11.3 | 4.3% | |
FIIs | % | 0.1 | 7.8 | 1.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 66.2 | 39.0% | |
Shareholders | 25,875 | 171,496 | 15.1% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | NOCIL |
---|---|---|
1-Day | -2.87% | 0.49% |
1-Month | 17.34% | 12.35% |
1-Year | -10.12% | 30.12% |
3-Year CAGR | -20.00% | 16.69% |
5-Year CAGR | 9.99% | 15.36% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 33.5%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of NOCIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.