ORIENTAL AROMATICS | PAUSHAK. | ORIENTAL AROMATICS/ PAUSHAK. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 31.3 | 22,721.7% | View Chart |
P/BV | x | 2.0 | 4.5 | 44.6% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 39.6% |
ORIENTAL AROMATICS PAUSHAK. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
PAUSHAK. Mar-23 |
ORIENTAL AROMATICS/ PAUSHAK. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 12,400 | 6.0% | |
Low | Rs | 295 | 6,180 | 4.8% | |
Sales per share (Unadj.) | Rs | 252.3 | 689.4 | 36.6% | |
Earnings per share (Unadj.) | Rs | 5.9 | 175.3 | 3.3% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 218.9 | 5.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 17.50 | 2.9% | |
Avg Dividend yield | % | 0.1 | 0.2 | 50.8% | |
Book value per share (Unadj.) | Rs | 185.7 | 1,148.4 | 16.2% | |
Shares outstanding (eoy) | m | 33.65 | 3.08 | 1,092.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 13.5 | 15.4% | |
Avg P/E ratio | x | 89.1 | 53.0 | 168.0% | |
P/CF ratio (eoy) | x | 44.9 | 42.5 | 105.7% | |
Price / Book Value ratio | x | 2.8 | 8.1 | 34.8% | |
Dividend payout | % | 8.5 | 10.0 | 85.3% | |
Avg Mkt Cap | Rs m | 17,582 | 28,633 | 61.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 268 | 197.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,123 | 399.9% | |
Other income | Rs m | 58 | 91 | 64.2% | |
Total revenues | Rs m | 8,549 | 2,214 | 386.1% | |
Gross profit | Rs m | 541 | 769 | 70.4% | |
Depreciation | Rs m | 194 | 134 | 144.8% | |
Interest | Rs m | 130 | 3 | 4,190.0% | |
Profit before tax | Rs m | 275 | 722 | 38.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 182 | 42.5% | |
Profit after tax | Rs m | 197 | 540 | 36.6% | |
Gross profit margin | % | 6.4 | 36.2 | 17.6% | |
Effective tax rate | % | 28.2 | 25.2 | 111.6% | |
Net profit margin | % | 2.3 | 25.4 | 9.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 1,473 | 434.4% | |
Current liabilities | Rs m | 2,981 | 223 | 1,336.0% | |
Net working cap to sales | % | 40.2 | 58.8 | 68.4% | |
Current ratio | x | 2.1 | 6.6 | 32.5% | |
Inventory Days | Days | 9 | 313 | 2.9% | |
Debtors Days | Days | 817 | 902 | 90.6% | |
Net fixed assets | Rs m | 3,468 | 2,675 | 129.7% | |
Share capital | Rs m | 168 | 31 | 546.0% | |
"Free" reserves | Rs m | 6,081 | 3,506 | 173.4% | |
Net worth | Rs m | 6,249 | 3,537 | 176.7% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 4,147 | 237.8% | |
Interest coverage | x | 3.1 | 233.2 | 1.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.5 | 168.1% | |
Return on assets | % | 3.3 | 13.1 | 25.4% | |
Return on equity | % | 3.2 | 15.3 | 20.7% | |
Return on capital | % | 6.2 | 20.5 | 30.1% | |
Exports to sales | % | 36.8 | 21.3 | 173.2% | |
Imports to sales | % | 35.4 | 1.6 | 2,168.8% | |
Exports (fob) | Rs m | 3,127 | 451 | 692.6% | |
Imports (cif) | Rs m | 3,008 | 35 | 8,671.8% | |
Fx inflow | Rs m | 3,127 | 451 | 692.6% | |
Fx outflow | Rs m | 3,008 | 35 | 8,671.8% | |
Net fx | Rs m | 119 | 417 | 28.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 427 | -52.2% | |
From Investments | Rs m | -465 | -382 | 121.6% | |
From Financial Activity | Rs m | 781 | -40 | -1,931.0% | |
Net Cashflow | Rs m | 94 | 5 | 2,030.7% |
Indian Promoters | % | 74.2 | 66.1 | 112.2% | |
Foreign collaborators | % | 0.0 | 0.8 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.2 | 222.7% | |
FIIs | % | 0.1 | 0.0 | 500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 33.0 | 78.2% | |
Shareholders | 25,875 | 22,503 | 115.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | PAUSHAK. |
---|---|---|
1-Day | -2.87% | -0.80% |
1-Month | 17.34% | 11.01% |
1-Year | -10.12% | -30.84% |
3-Year CAGR | -20.00% | -11.72% |
5-Year CAGR | 9.99% | 18.57% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the PAUSHAK. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of PAUSHAK. the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of PAUSHAK..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
PAUSHAK. paid Rs 17.5, and its dividend payout ratio stood at 10.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of PAUSHAK..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.