ORIENTAL AROMATICS | PIDILITE INDUSTRIES | ORIENTAL AROMATICS/ PIDILITE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,285.5 | 88.1 | 8,273.4% | View Chart |
P/BV | x | 2.0 | 21.3 | 9.6% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 36.0% |
ORIENTAL AROMATICS PIDILITE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
PIDILITE INDUSTRIES Mar-23 |
ORIENTAL AROMATICS/ PIDILITE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 2,917 | 25.7% | |
Low | Rs | 295 | 1,989 | 14.8% | |
Sales per share (Unadj.) | Rs | 252.3 | 232.1 | 108.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 25.4 | 23.1% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 30.7 | 38.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 11.00 | 4.5% | |
Avg Dividend yield | % | 0.1 | 0.4 | 21.3% | |
Book value per share (Unadj.) | Rs | 185.7 | 141.0 | 131.7% | |
Shares outstanding (eoy) | m | 33.65 | 508.31 | 6.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 10.6 | 19.6% | |
Avg P/E ratio | x | 89.1 | 96.7 | 92.1% | |
P/CF ratio (eoy) | x | 44.9 | 80.0 | 56.1% | |
Price / Book Value ratio | x | 2.8 | 17.4 | 16.2% | |
Dividend payout | % | 8.5 | 43.4 | 19.6% | |
Avg Mkt Cap | Rs m | 17,582 | 1,246,755 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 12,456 | 4.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 117,991 | 7.2% | |
Other income | Rs m | 58 | 496 | 11.7% | |
Total revenues | Rs m | 8,549 | 118,487 | 7.2% | |
Gross profit | Rs m | 541 | 19,910 | 2.7% | |
Depreciation | Rs m | 194 | 2,697 | 7.2% | |
Interest | Rs m | 130 | 476 | 27.4% | |
Profit before tax | Rs m | 275 | 17,232 | 1.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 4,344 | 1.8% | |
Profit after tax | Rs m | 197 | 12,889 | 1.5% | |
Gross profit margin | % | 6.4 | 16.9 | 37.8% | |
Effective tax rate | % | 28.2 | 25.2 | 111.7% | |
Net profit margin | % | 2.3 | 10.9 | 21.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 45,615 | 14.0% | |
Current liabilities | Rs m | 2,981 | 24,106 | 12.4% | |
Net working cap to sales | % | 40.2 | 18.2 | 220.6% | |
Current ratio | x | 2.1 | 1.9 | 113.4% | |
Inventory Days | Days | 9 | 36 | 25.8% | |
Debtors Days | Days | 817 | 5 | 17,201.2% | |
Net fixed assets | Rs m | 3,468 | 59,434 | 5.8% | |
Share capital | Rs m | 168 | 508 | 33.1% | |
"Free" reserves | Rs m | 6,081 | 71,178 | 8.5% | |
Net worth | Rs m | 6,249 | 71,686 | 8.7% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 105,049 | 9.4% | |
Interest coverage | x | 3.1 | 37.2 | 8.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.1 | 76.6% | |
Return on assets | % | 3.3 | 12.7 | 26.1% | |
Return on equity | % | 3.2 | 18.0 | 17.6% | |
Return on capital | % | 6.2 | 24.7 | 25.0% | |
Exports to sales | % | 36.8 | 6.2 | 589.6% | |
Imports to sales | % | 35.4 | 16.5 | 215.0% | |
Exports (fob) | Rs m | 3,127 | 7,370 | 42.4% | |
Imports (cif) | Rs m | 3,008 | 19,440 | 15.5% | |
Fx inflow | Rs m | 3,127 | 7,370 | 42.4% | |
Fx outflow | Rs m | 3,008 | 19,440 | 15.5% | |
Net fx | Rs m | 119 | -12,070 | -1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 15,576 | -1.4% | |
From Investments | Rs m | -465 | -8,990 | 5.2% | |
From Financial Activity | Rs m | 781 | -6,564 | -11.9% | |
Net Cashflow | Rs m | 94 | 2,581 | 3.6% |
Indian Promoters | % | 74.2 | 68.6 | 108.2% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 0.5 | 20.2 | 2.4% | |
FIIs | % | 0.1 | 11.3 | 0.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 30.2 | 85.4% | |
Shareholders | 25,875 | 541,114 | 4.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: SRF BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | Pidilite Industries |
---|---|---|
1-Day | 2.34% | 0.60% |
1-Month | 14.16% | -1.63% |
1-Year | -8.01% | 24.02% |
3-Year CAGR | -25.30% | 17.52% |
5-Year CAGR | 11.04% | 19.42% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the Pidilite Industries share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of Pidilite Industries the stake stands at 69.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of Pidilite Industries.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
Pidilite Industries paid Rs 11.0, and its dividend payout ratio stood at 43.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of Pidilite Industries.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.