ORIENTAL AROMATICS | PLASTIBLENDS INDIA | ORIENTAL AROMATICS/ PLASTIBLENDS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 21.9 | 32,471.5% | View Chart |
P/BV | x | 2.0 | 1.8 | 110.6% | View Chart |
Dividend Yield | % | 0.1 | 1.5 | 9.3% |
ORIENTAL AROMATICS PLASTIBLENDS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
PLASTIBLENDS INDIA Mar-23 |
ORIENTAL AROMATICS/ PLASTIBLENDS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 243 | 308.4% | |
Low | Rs | 295 | 139 | 212.2% | |
Sales per share (Unadj.) | Rs | 252.3 | 295.7 | 85.3% | |
Earnings per share (Unadj.) | Rs | 5.9 | 10.3 | 56.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 16.7 | 69.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 4.00 | 12.5% | |
Avg Dividend yield | % | 0.1 | 2.1 | 4.6% | |
Book value per share (Unadj.) | Rs | 185.7 | 152.0 | 122.2% | |
Shares outstanding (eoy) | m | 33.65 | 25.99 | 129.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.6 | 320.4% | |
Avg P/E ratio | x | 89.1 | 18.5 | 481.5% | |
P/CF ratio (eoy) | x | 44.9 | 11.5 | 391.2% | |
Price / Book Value ratio | x | 2.8 | 1.3 | 223.8% | |
Dividend payout | % | 8.5 | 38.7 | 22.0% | |
Avg Mkt Cap | Rs m | 17,582 | 4,967 | 354.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 364 | 145.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 7,685 | 110.5% | |
Other income | Rs m | 58 | 66 | 88.7% | |
Total revenues | Rs m | 8,549 | 7,751 | 110.3% | |
Gross profit | Rs m | 541 | 485 | 111.6% | |
Depreciation | Rs m | 194 | 164 | 118.2% | |
Interest | Rs m | 130 | 21 | 615.8% | |
Profit before tax | Rs m | 275 | 365 | 75.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 96 | 80.3% | |
Profit after tax | Rs m | 197 | 269 | 73.5% | |
Gross profit margin | % | 6.4 | 6.3 | 101.0% | |
Effective tax rate | % | 28.2 | 26.4 | 106.6% | |
Net profit margin | % | 2.3 | 3.5 | 66.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 2,598 | 246.2% | |
Current liabilities | Rs m | 2,981 | 540 | 552.2% | |
Net working cap to sales | % | 40.2 | 26.8 | 150.2% | |
Current ratio | x | 2.1 | 4.8 | 44.6% | |
Inventory Days | Days | 9 | 34 | 27.4% | |
Debtors Days | Days | 817 | 433 | 188.8% | |
Net fixed assets | Rs m | 3,468 | 2,246 | 154.4% | |
Share capital | Rs m | 168 | 130 | 129.5% | |
"Free" reserves | Rs m | 6,081 | 3,820 | 159.2% | |
Net worth | Rs m | 6,249 | 3,950 | 158.2% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 4,844 | 203.6% | |
Interest coverage | x | 3.1 | 18.2 | 17.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.6 | 54.3% | |
Return on assets | % | 3.3 | 6.0 | 55.6% | |
Return on equity | % | 3.2 | 6.8 | 46.5% | |
Return on capital | % | 6.2 | 9.8 | 63.1% | |
Exports to sales | % | 36.8 | 17.9 | 205.3% | |
Imports to sales | % | 35.4 | 25.0 | 141.9% | |
Exports (fob) | Rs m | 3,127 | 1,379 | 226.8% | |
Imports (cif) | Rs m | 3,008 | 1,918 | 156.8% | |
Fx inflow | Rs m | 3,127 | 1,379 | 226.8% | |
Fx outflow | Rs m | 3,008 | 1,918 | 156.8% | |
Net fx | Rs m | 119 | -540 | -22.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 723 | -30.8% | |
From Investments | Rs m | -465 | -262 | 177.5% | |
From Financial Activity | Rs m | 781 | -453 | -172.6% | |
Net Cashflow | Rs m | 94 | 9 | 1,082.1% |
Indian Promoters | % | 74.2 | 64.4 | 115.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.8 | 58.3% | |
FIIs | % | 0.1 | 0.8 | 11.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 35.6 | 72.5% | |
Shareholders | 25,875 | 15,146 | 170.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | PLASTIBLEND |
---|---|---|
1-Day | -2.87% | 2.12% |
1-Month | 17.34% | 15.39% |
1-Year | -10.12% | 64.37% |
3-Year CAGR | -20.00% | 6.23% |
5-Year CAGR | 9.99% | 7.26% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the PLASTIBLEND share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of PLASTIBLEND the stake stands at 64.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of PLASTIBLEND.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
PLASTIBLEND paid Rs 4.0, and its dividend payout ratio stood at 38.7%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of PLASTIBLEND.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.