ORIENTAL AROMATICS | PENTOKEY ORG | ORIENTAL AROMATICS/ PENTOKEY ORG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 35.1 | 20,295.6% | View Chart |
P/BV | x | 2.0 | 4.3 | 46.7% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS PENTOKEY ORG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
PENTOKEY ORG Mar-23 |
ORIENTAL AROMATICS/ PENTOKEY ORG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 41 | 1,808.1% | |
Low | Rs | 295 | 13 | 2,325.7% | |
Sales per share (Unadj.) | Rs | 252.3 | 7.0 | 3,623.6% | |
Earnings per share (Unadj.) | Rs | 5.9 | 5.1 | 115.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 5.1 | 229.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 13.4 | 1,389.7% | |
Shares outstanding (eoy) | m | 33.65 | 6.27 | 536.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 3.9 | 53.2% | |
Avg P/E ratio | x | 89.1 | 5.3 | 1,664.9% | |
P/CF ratio (eoy) | x | 44.9 | 5.3 | 840.2% | |
Price / Book Value ratio | x | 2.8 | 2.0 | 138.8% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 170 | 10,350.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 1 | 38,290.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 44 | 19,447.4% | |
Other income | Rs m | 58 | 24 | 246.8% | |
Total revenues | Rs m | 8,549 | 67 | 12,717.7% | |
Gross profit | Rs m | 541 | 9 | 6,352.9% | |
Depreciation | Rs m | 194 | 0 | 485,700.0% | |
Interest | Rs m | 130 | 0 | 44,934.5% | |
Profit before tax | Rs m | 275 | 32 | 865.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 0 | - | |
Profit after tax | Rs m | 197 | 32 | 621.6% | |
Gross profit margin | % | 6.4 | 19.5 | 32.7% | |
Effective tax rate | % | 28.2 | 0 | - | |
Net profit margin | % | 2.3 | 72.7 | 3.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 84 | 7,577.7% | |
Current liabilities | Rs m | 2,981 | 5 | 55,109.8% | |
Net working cap to sales | % | 40.2 | 180.9 | 22.2% | |
Current ratio | x | 2.1 | 15.6 | 13.8% | |
Inventory Days | Days | 9 | 40 | 23.2% | |
Debtors Days | Days | 817 | 122 | 671.1% | |
Net fixed assets | Rs m | 3,468 | 5 | 72,256.7% | |
Share capital | Rs m | 168 | 63 | 268.2% | |
"Free" reserves | Rs m | 6,081 | 21 | 28,875.4% | |
Net worth | Rs m | 6,249 | 84 | 7,458.4% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 89 | 11,059.0% | |
Interest coverage | x | 3.1 | 110.5 | 2.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.5 | 175.9% | |
Return on assets | % | 3.3 | 35.9 | 9.2% | |
Return on equity | % | 3.2 | 37.9 | 8.3% | |
Return on capital | % | 6.2 | 38.2 | 16.1% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 0 | - | |
Net fx | Rs m | 119 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -1 | 22,525.3% | |
From Investments | Rs m | -465 | 2 | -24,585.2% | |
From Financial Activity | Rs m | 781 | NA | -269,475.9% | |
Net Cashflow | Rs m | 94 | 1 | 15,380.3% |
Indian Promoters | % | 74.2 | 73.0 | 101.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 2.3 | 21.2% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 27.0 | 95.8% | |
Shareholders | 25,875 | 9,128 | 283.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | PENTOKEY ORG |
---|---|---|
1-Day | -2.87% | 4.99% |
1-Month | 17.34% | 5.43% |
1-Year | -10.12% | -11.91% |
3-Year CAGR | -20.00% | 62.55% |
5-Year CAGR | 9.99% | 33.80% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the PENTOKEY ORG share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of PENTOKEY ORG the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of PENTOKEY ORG.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
PENTOKEY ORG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of PENTOKEY ORG.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.